| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.66B | 20.40B | 19.71B | 20.05B | 17.49B | 15.62B |
| Gross Profit | 3.95B | 3.90B | 3.53B | 3.09B | 2.50B | 2.35B |
| EBITDA | 2.17B | 2.23B | 3.45B | 2.53B | 1.97B | 1.83B |
| Net Income | 365.00M | 165.00M | 1.79B | 2.94B | 594.00M | 590.00M |
Balance Sheet | ||||||
| Total Assets | 25.20B | 23.41B | 23.46B | 24.43B | 21.88B | 18.01B |
| Cash, Cash Equivalents and Short-Term Investments | 3.17B | 1.85B | 1.57B | 1.64B | 1.53B | 3.14B |
| Total Debt | 9.35B | 8.09B | 8.89B | 6.79B | 6.96B | 4.46B |
| Total Liabilities | 15.68B | 13.91B | 14.37B | 12.58B | 12.79B | 9.45B |
| Stockholders Equity | 9.23B | 9.21B | 8.80B | 11.55B | 8.83B | 8.35B |
Cash Flow | ||||||
| Free Cash Flow | 1.09B | 1.53B | 1.62B | 990.00M | 419.00M | 611.00M |
| Operating Cash Flow | 1.77B | 2.19B | 2.45B | 1.90B | 1.26B | 1.22B |
| Investing Cash Flow | -516.00M | -498.00M | -507.00M | -1.00B | -5.18B | -729.00M |
| Financing Cash Flow | 803.00M | -1.44B | -1.97B | -807.00M | 2.36B | -191.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.97B | 11.51 | 6.34% | 1.24% | 2.36% | 34.03% | |
74 Outperform | $6.65B | 8.78 | 10.41% | 2.63% | 2.86% | 17.30% | |
74 Outperform | $2.95B | 19.91 | 11.08% | 0.57% | -2.04% | -43.19% | |
72 Outperform | $8.60B | 13.85 | 27.78% | 2.60% | 6.14% | 7.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $8.44B | -0.36 | -37.31% | ― | 8.69% | -37.14% | |
54 Neutral | $11.50B | 16.63 | 3.90% | ― | 5.20% | -71.83% |