| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.40B | 19.71B | 20.05B | 17.49B | 15.62B |
| Gross Profit | 3.90B | 3.53B | 3.09B | 2.50B | 2.35B |
| EBITDA | 2.23B | 3.45B | 2.53B | 1.97B | 1.83B |
| Net Income | 165.00M | 1.79B | 2.94B | 594.00M | 590.00M |
Balance Sheet | |||||
| Total Assets | 23.41B | 23.46B | 24.43B | 21.88B | 18.01B |
| Cash, Cash Equivalents and Short-Term Investments | 1.85B | 1.57B | 1.64B | 1.53B | 3.14B |
| Total Debt | 8.09B | 8.89B | 6.79B | 6.96B | 4.46B |
| Total Liabilities | 13.91B | 14.37B | 12.58B | 12.79B | 9.45B |
| Stockholders Equity | 9.21B | 8.80B | 11.55B | 8.83B | 8.35B |
Cash Flow | |||||
| Free Cash Flow | 1.53B | 1.62B | 990.00M | 419.00M | 611.00M |
| Operating Cash Flow | 2.19B | 2.45B | 1.90B | 1.26B | 1.22B |
| Investing Cash Flow | -498.00M | -507.00M | -1.00B | -5.18B | -729.00M |
| Financing Cash Flow | -1.44B | -1.97B | -807.00M | 2.36B | -191.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $6.50B | 14.06 | 8.79% | 2.63% | -0.19% | -8.95% | |
72 Outperform | $3.03B | 9.50 | 13.34% | 0.57% | -2.04% | -43.19% | |
69 Neutral | $8.82B | 13.85 | 27.78% | 2.60% | 6.14% | 7.30% | |
62 Neutral | $11.60B | 35.20 | 4.80% | 1.24% | 1.65% | -14.51% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $7.77B | -0.36 | -37.31% | ― | 8.69% | -37.14% | |
57 Neutral | $12.81B | 101.80 | 1.78% | ― | 3.47% | -88.86% |