Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 19.71B | $ 20.05B | $ 17.49B | $ 15.62B | $ 13.07B |
Gross Profit | $ 3.71B | $ 3.46B | $ 2.63B | $ 2.44B | $ 1.94B |
Operating Income | $ 1.84B | $ 1.56B | $ 1.26B | $ 1.19B | $ 2.12B |
EBITDA | $ 1.84B | $ 2.53B | $ 1.97B | $ 1.83B | $ 2.88B |
Net Income | $ 1.79B | $ 2.94B | $ 869.00M | $ 809.00M | $ 1.80B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.57B | $ 1.64B | $ 1.53B | $ 3.14B | $ 2.82B |
Total Assets | $ 23.46B | $ 24.43B | $ 21.90B | $ 18.01B | $ 17.52B |
Total Debt | $ 921.00M | $ 6.79B | $ 6.85B | $ 4.37B | $ 4.40B |
Net Debt | $ -652.00M | $ 5.15B | $ 5.32B | $ 1.23B | $ 1.58B |
Total Liabilities | $ 14.37B | $ 12.58B | $ 12.79B | $ 9.45B | $ 9.42B |
Stockholders' Equity | $ 8.80B | $ 11.55B | $ 8.83B | $ 8.35B | $ 7.91B |
Cash Flow | |||||
Free Cash Flow | $ 1.62B | $ 990.00M | $ 419.00M | $ 611.00M | $ 829.00M |
Operating Cash Flow | $ 2.45B | $ 1.90B | $ 1.26B | $ 1.22B | $ 1.41B |
Investing Cash Flow | $ -507.00M | $ -1.00B | $ -5.17B | $ -729.00M | $ -626.00M |
Financing Cash Flow | $ -1.97B | $ -807.00M | $ 2.35B | $ -191.00M | $ 1.61B |