| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.33B | 14.32B | 14.08B | 14.20B | 12.63B | 14.84B |
| Gross Profit | 2.71B | 2.67B | 2.61B | 2.57B | 2.37B | 2.86B |
| EBITDA | 2.04B | 1.34B | 1.32B | 1.67B | 1.56B | 1.69B |
| Net Income | 362.00M | 277.00M | 338.00M | 625.00M | 944.00M | 537.00M |
Balance Sheet | ||||||
| Total Assets | 13.65B | 13.77B | 13.99B | 14.45B | 16.99B | 16.57B |
| Cash, Cash Equivalents and Short-Term Investments | 2.11B | 2.31B | 2.09B | 1.53B | 1.08B | 1.84B |
| Total Debt | 4.07B | 4.18B | 4.34B | 3.93B | 4.31B | 4.52B |
| Total Liabilities | 8.01B | 8.15B | 8.29B | 8.39B | 9.49B | 9.31B |
| Stockholders Equity | 5.48B | 5.44B | 5.53B | 5.83B | 7.22B | 6.95B |
Cash Flow | ||||||
| Free Cash Flow | 1.45B | 1.18B | 681.00M | 477.00M | 948.00M | 638.00M |
| Operating Cash Flow | 1.72B | 1.65B | 1.35B | 1.31B | 1.57B | 1.31B |
| Investing Cash Flow | -404.00M | -368.00M | -603.00M | -694.00M | -1.48B | -1.43B |
| Financing Cash Flow | -937.00M | -1.12B | -167.00M | -419.00M | -511.00M | 319.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $7.36B | 13.83 | 10.41% | 2.63% | 2.86% | 17.30% | |
72 Outperform | $9.65B | 13.39 | 27.78% | 2.60% | 6.14% | 7.30% | |
71 Outperform | $14.63B | 40.73 | 6.34% | 1.24% | 2.36% | 34.03% | |
64 Neutral | $9.41B | 17.57 | 29.49% | 1.07% | 13.99% | -25.70% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $13.47B | 39.80 | 3.90% | ― | 5.20% | -71.83% | |
53 Neutral | $3.91B | -24.02 | -12.67% | 1.70% | -23.37% | -131.29% |