| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.99B | 10.81B | 10.39B | 10.47B | 8.84B | 8.23B |
| Gross Profit | 2.12B | 2.07B | 1.93B | 1.82B | 1.40B | 1.51B |
| EBITDA | 1.38B | 1.50B | 1.37B | 1.08B | 1.03B | 1.07B |
| Net Income | 710.00M | 735.00M | 646.00M | 488.00M | 423.00M | 435.00M |
Balance Sheet | ||||||
| Total Assets | 8.47B | 8.64B | 7.80B | 8.33B | 7.72B | 7.54B |
| Cash, Cash Equivalents and Short-Term Investments | 342.00M | 604.00M | 330.00M | 498.00M | 594.00M | 969.00M |
| Total Debt | 2.25B | 2.44B | 2.07B | 2.04B | 1.92B | 2.14B |
| Total Liabilities | 5.82B | 6.06B | 5.52B | 5.76B | 5.09B | 4.89B |
| Stockholders Equity | 2.63B | 2.57B | 2.28B | 2.56B | 2.61B | 2.63B |
Cash Flow | ||||||
| Free Cash Flow | 579.00M | 715.00M | 480.00M | 409.00M | 128.00M | 296.00M |
| Operating Cash Flow | 1.00B | 1.16B | 1.06B | 982.00M | 713.00M | 754.00M |
| Investing Cash Flow | -414.00M | -423.00M | -563.00M | -569.00M | -485.00M | -454.00M |
| Financing Cash Flow | -519.00M | -369.00M | -680.00M | -490.00M | -531.00M | -469.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $4.91B | 11.88 | 15.67% | 2.05% | 14.48% | 3.93% | |
74 Outperform | $3.00B | 19.91 | 11.08% | 0.57% | -2.04% | -43.19% | |
71 Outperform | $6.78B | 8.78 | 10.41% | 2.63% | 2.86% | 17.30% | |
69 Neutral | $9.06B | 13.85 | 27.78% | 2.60% | 6.14% | 7.30% | |
66 Neutral | $11.93B | 11.51 | 6.34% | 1.24% | 2.36% | 34.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $12.09B | 15.96 | 3.90% | ― | 3.47% | -88.86% |