| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.81B | 10.39B | 10.47B | 8.84B | 8.23B |
| Gross Profit | 2.07B | 1.93B | 1.82B | 1.40B | 1.51B |
| EBITDA | 1.50B | 1.37B | 1.08B | 1.03B | 1.07B |
| Net Income | 735.00M | 646.00M | 488.00M | 423.00M | 435.00M |
Balance Sheet | |||||
| Total Assets | 8.64B | 7.80B | 8.33B | 7.72B | 7.54B |
| Cash, Cash Equivalents and Short-Term Investments | 604.00M | 330.00M | 498.00M | 594.00M | 969.00M |
| Total Debt | 2.44B | 2.07B | 2.04B | 1.92B | 2.14B |
| Total Liabilities | 6.06B | 5.52B | 5.76B | 5.09B | 4.89B |
| Stockholders Equity | 2.57B | 2.28B | 2.56B | 2.61B | 2.63B |
Cash Flow | |||||
| Free Cash Flow | 715.00M | 480.00M | 409.00M | 128.00M | 296.00M |
| Operating Cash Flow | 1.16B | 1.06B | 982.00M | 713.00M | 754.00M |
| Investing Cash Flow | -423.00M | -563.00M | -569.00M | -485.00M | -454.00M |
| Financing Cash Flow | -369.00M | -680.00M | -490.00M | -531.00M | -469.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.77B | 13.27 | 15.56% | 2.05% | 2.99% | -9.80% | |
72 Outperform | $6.25B | 14.06 | 8.79% | 2.63% | -1.90% | -13.86% | |
72 Outperform | $2.51B | 12.87 | 13.90% | 0.57% | -4.03% | -39.51% | |
69 Neutral | $8.26B | 12.37 | 29.57% | 2.60% | 0.84% | 26.17% | |
62 Neutral | $11.04B | 35.20 | 4.80% | 1.24% | 0.08% | -83.69% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $12.65B | 101.80 | 1.78% | ― | 2.16% | -85.91% |