| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.79B | 3.77B | 3.87B | 3.95B | 3.76B | 2.77B |
| Gross Profit | 507.00M | 532.00M | 531.00M | 697.00M | 572.00M | 453.00M |
| EBITDA | 420.00M | 451.00M | 409.00M | 365.00M | 295.00M | 199.00M |
| Net Income | 167.00M | 201.00M | 274.00M | 486.00M | 124.00M | 41.00M |
Balance Sheet | ||||||
| Total Assets | 3.42B | 3.39B | 2.86B | 2.73B | 2.45B | 2.23B |
| Cash, Cash Equivalents and Short-Term Investments | 680.00M | 771.00M | 623.00M | 515.00M | 520.00M | 452.00M |
| Total Debt | 436.00M | 540.00M | 426.00M | 445.00M | 477.00M | 498.00M |
| Total Liabilities | 1.78B | 1.74B | 1.55B | 1.60B | 1.68B | 1.62B |
| Stockholders Equity | 1.56B | 1.57B | 1.23B | 1.04B | 675.00M | 516.00M |
Cash Flow | ||||||
| Free Cash Flow | 269.00M | 277.00M | 290.00M | 142.00M | 86.00M | -12.00M |
| Operating Cash Flow | 346.00M | 410.00M | 427.00M | 267.00M | 167.00M | 58.00M |
| Investing Cash Flow | -196.00M | -181.00M | -189.00M | -123.00M | -68.00M | -63.00M |
| Financing Cash Flow | -145.00M | -116.00M | -100.00M | -156.00M | -9.00M | -29.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.02B | 19.91 | 13.34% | 0.57% | -2.04% | -43.19% | |
72 Outperform | $6.36B | 14.06 | 8.79% | 2.63% | -0.19% | -8.95% | |
69 Neutral | $8.68B | 13.85 | 27.78% | 2.60% | 6.14% | 7.30% | |
62 Neutral | $11.41B | 35.20 | 4.80% | 1.24% | 1.65% | -14.51% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $12.80B | 101.80 | 1.78% | ― | 3.47% | -88.86% | |
43 Neutral | $2.05B | -1.47 | -42.27% | ― | -3.17% | -2555.26% |