| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.91B | 18.28B | 18.88B | 20.07B | 20.80B | 17.48B |
| Gross Profit | 3.32B | 3.37B | 3.70B | 3.51B | 3.85B | 3.79B |
| EBITDA | 1.10B | 1.36B | 1.73B | 856.00M | 1.81B | 1.78B |
| Net Income | -2.08B | -1.72B | 70.00M | -689.00M | 202.00M | 764.00M |
Balance Sheet | ||||||
| Total Assets | 18.47B | 18.21B | 20.96B | 21.58B | 22.43B | 21.40B |
| Cash, Cash Equivalents and Short-Term Investments | 723.00M | 801.00M | 810.00M | 902.00M | 1.23B | 1.09B |
| Total Debt | 8.03B | 7.26B | 8.79B | 8.65B | 8.91B | 8.42B |
| Total Liabilities | 15.29B | 14.80B | 16.06B | 16.75B | 16.96B | 16.22B |
| Stockholders Equity | 3.00B | 3.23B | 4.76B | 4.67B | 5.30B | 5.00B |
Cash Flow | ||||||
| Free Cash Flow | -126.00M | -30.00M | -490.00M | -18.00M | -540.00M | 81.00M |
| Operating Cash Flow | 616.00M | 796.00M | 698.00M | 1.03B | 521.00M | 1.06B |
| Investing Cash Flow | 391.00M | 997.00M | -1.00B | -1.03B | -914.00M | -2.79B |
| Financing Cash Flow | -1.16B | -1.77B | 225.00M | -333.00M | 575.00M | 1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $13.50B | 11.51 | 6.34% | 1.24% | 2.36% | 34.03% | |
74 Outperform | $7.00B | 8.78 | 10.41% | 2.63% | 2.86% | 17.30% | |
72 Outperform | $9.19B | 13.85 | 27.78% | 2.60% | 6.14% | 7.30% | |
68 Neutral | $3.53B | 18.14 | 13.06% | ― | 5.04% | -10.80% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $12.14B | 16.63 | 3.90% | ― | 5.20% | -71.83% | |
44 Neutral | $1.69B | -1.92 | -58.09% | ― | -3.69% | -958.22% |