| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.28B | 18.88B | 20.07B | 20.80B | 17.48B |
| Gross Profit | 3.37B | 3.70B | 3.51B | 3.85B | 3.79B |
| EBITDA | 1.36B | 1.73B | 856.00M | 1.81B | 1.78B |
| Net Income | -1.72B | 70.00M | -689.00M | 202.00M | 764.00M |
Balance Sheet | |||||
| Total Assets | 18.21B | 20.96B | 21.58B | 22.43B | 21.40B |
| Cash, Cash Equivalents and Short-Term Investments | 801.00M | 810.00M | 902.00M | 1.23B | 1.09B |
| Total Debt | 7.26B | 8.79B | 8.65B | 8.91B | 8.42B |
| Total Liabilities | 14.80B | 16.06B | 16.75B | 16.96B | 16.22B |
| Stockholders Equity | 3.23B | 4.76B | 4.67B | 5.30B | 5.00B |
Cash Flow | |||||
| Free Cash Flow | -30.00M | -490.00M | -18.00M | -540.00M | 81.00M |
| Operating Cash Flow | 796.00M | 698.00M | 1.03B | 521.00M | 1.06B |
| Investing Cash Flow | 997.00M | -1.00B | -1.03B | -914.00M | -2.79B |
| Financing Cash Flow | -1.77B | 225.00M | -333.00M | 575.00M | 1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.86B | 14.25 | 14.74% | ― | 7.94% | 34.84% | |
72 Outperform | $6.80B | 16.46 | 9.21% | 2.63% | -1.90% | -13.86% | |
71 Outperform | $9.22B | 12.91 | 30.32% | 2.60% | 0.84% | 26.17% | |
62 Neutral | $12.18B | 45.98 | 5.05% | 1.24% | 0.08% | -83.69% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $16.53B | 60.70 | 3.25% | ― | 2.16% | -85.91% | |
48 Neutral | $2.52B | -1.42 | -43.08% | ― | -3.87% | -482.29% |