| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.13B | 2.01B | 1.93B | 1.73B | 1.35B |
| Gross Profit | 876.16M | 806.36M | 685.42M | 564.45M | 462.92M |
| EBITDA | 359.75M | 352.68M | 271.29M | 216.46M | 207.12M |
| Net Income | 204.19M | 190.00M | 129.26M | 121.55M | 131.53M |
Balance Sheet | |||||
| Total Assets | 2.49B | 2.42B | 2.29B | 2.34B | 1.67B |
| Cash, Cash Equivalents and Short-Term Investments | 49.44M | 57.14M | 36.81M | 46.03M | 58.78M |
| Total Debt | 633.05M | 572.78M | 683.80M | 848.46M | 301.87M |
| Total Liabilities | 1.02B | 1.13B | 1.12B | 1.30B | 740.38M |
| Stockholders Equity | 1.48B | 1.29B | 1.17B | 1.04B | 932.74M |
Cash Flow | |||||
| Free Cash Flow | 75.67M | 191.63M | 164.79M | 3.81M | 80.50M |
| Operating Cash Flow | 113.63M | 231.05M | 208.76M | 41.69M | 100.34M |
| Investing Cash Flow | -37.97M | -39.32M | -43.90M | -526.84M | -365.32M |
| Financing Cash Flow | -83.69M | -170.98M | -174.11M | 472.50M | 168.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.74B | 13.27 | 15.56% | 2.05% | 2.99% | -9.80% | |
72 Outperform | $6.32B | 14.06 | 8.79% | 2.63% | -1.90% | -13.86% | |
72 Outperform | $2.52B | 12.87 | 13.90% | 0.57% | -4.03% | -39.51% | |
68 Neutral | $7.75B | 12.73 | 9.42% | 4.00% | -3.71% | -0.27% | |
65 Neutral | $3.30B | 18.56 | 14.34% | ― | 7.94% | 34.84% | |
62 Neutral | $3.99B | 38.91 | -2.91% | 1.70% | -18.23% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |