| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.15B | 2.13B | 2.01B | 1.93B | 1.73B | 1.35B |
| Gross Profit | 874.92M | 876.16M | 806.36M | 685.42M | 564.45M | 462.92M |
| EBITDA | 337.50M | 359.75M | 352.68M | 271.29M | 216.46M | 207.12M |
| Net Income | 190.24M | 204.19M | 190.00M | 129.26M | 121.55M | 131.53M |
Balance Sheet | ||||||
| Total Assets | 2.44B | 2.49B | 2.42B | 2.29B | 2.34B | 1.67B |
| Cash, Cash Equivalents and Short-Term Investments | 43.06M | 49.44M | 57.14M | 36.81M | 46.03M | 58.78M |
| Total Debt | 533.24M | 633.05M | 572.78M | 683.80M | 848.46M | 301.87M |
| Total Liabilities | 968.43M | 1.02B | 1.13B | 1.12B | 1.30B | 740.38M |
| Stockholders Equity | 1.47B | 1.48B | 1.29B | 1.17B | 1.04B | 932.74M |
Cash Flow | ||||||
| Free Cash Flow | 70.72M | 75.67M | 191.63M | 164.79M | 3.81M | 80.50M |
| Operating Cash Flow | 106.16M | 113.63M | 231.05M | 208.76M | 41.69M | 100.34M |
| Investing Cash Flow | -35.43M | -37.97M | -39.32M | -43.90M | -526.84M | -365.32M |
| Financing Cash Flow | -88.57M | -83.69M | -170.98M | -174.11M | 472.50M | 168.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $5.08B | 11.88 | 15.67% | 2.05% | 14.48% | 3.93% | |
74 Outperform | $7.00B | 8.78 | 10.41% | 2.63% | 2.86% | 17.30% | |
74 Outperform | $3.03B | 19.91 | 11.08% | 0.57% | -2.04% | -43.19% | |
68 Neutral | $3.53B | 18.14 | 13.06% | ― | 5.04% | -10.80% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $6.92B | 23.74 | 7.93% | 4.00% | -1.37% | -24.48% | |
53 Neutral | $3.70B | -8.89 | -12.67% | 1.70% | -23.37% | -131.29% |