| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.63B | 2.53B | 2.31B | 2.30B | 1.92B | 1.73B |
| Gross Profit | 903.60M | 866.71M | 771.09M | 762.63M | 609.81M | 619.71M |
| EBITDA | 537.75M | 566.14M | 563.31M | 589.05M | 466.57M | 508.89M |
| Net Income | 388.42M | 384.84M | 404.49M | 428.40M | 318.76M | 360.80M |
Balance Sheet | ||||||
| Total Assets | 3.00B | 2.93B | 2.76B | 2.68B | 2.39B | 2.13B |
| Cash, Cash Equivalents and Short-Term Investments | 175.05M | 151.03M | 255.62M | 240.79M | 241.76M | 267.74M |
| Total Debt | 10.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 492.03M | 437.66M | 288.72M | 365.67M | 323.58M | 193.40M |
| Stockholders Equity | 2.50B | 2.49B | 2.47B | 2.31B | 2.07B | 1.94B |
Cash Flow | ||||||
| Free Cash Flow | 466.30M | 458.04M | 353.54M | 353.57M | 191.77M | 293.33M |
| Operating Cash Flow | 575.70M | 587.13M | 498.21M | 537.25M | 338.20M | 362.17M |
| Investing Cash Flow | -287.37M | -266.90M | -202.08M | -299.42M | -172.74M | -113.11M |
| Financing Cash Flow | -410.13M | -407.90M | -289.25M | -230.15M | -209.02M | -410.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $5.14B | 13.31 | 15.67% | 2.05% | 14.48% | 3.93% | |
74 Outperform | $7.17B | 13.83 | 10.41% | 2.63% | 2.86% | 17.30% | |
74 Outperform | $3.16B | 19.20 | 11.08% | 0.57% | -2.04% | -43.19% | |
72 Outperform | $9.52B | 13.39 | 27.78% | 2.60% | 6.14% | 7.30% | |
71 Outperform | $14.73B | 40.73 | 6.34% | 1.24% | 2.36% | 34.03% | |
68 Neutral | $3.70B | 19.69 | 13.06% | ― | 5.04% | -10.80% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |