| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.26B | 23.30B | 23.46B | 20.88B | 19.26B |
| Gross Profit | 1.50B | 1.84B | 1.75B | 1.57B | 1.49B |
| EBITDA | 725.90M | 1.46B | 1.48B | 1.18B | 1.25B |
| Net Income | 436.80M | 506.60M | 572.50M | 327.70M | 373.90M |
Balance Sheet | |||||
| Total Assets | 14.84B | 14.03B | 14.70B | 13.76B | 13.35B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.06B | 1.20B | 1.12B | 1.32B |
| Total Debt | 4.10B | 4.08B | 3.55B | 3.34B | 3.25B |
| Total Liabilities | 9.64B | 9.43B | 9.63B | 8.93B | 8.54B |
| Stockholders Equity | 5.04B | 4.45B | 4.92B | 4.68B | 4.64B |
Cash Flow | |||||
| Free Cash Flow | 527.20M | 561.40M | 622.80M | 383.20M | 85.00M |
| Operating Cash Flow | 1.09B | 1.12B | 1.25B | 1.02B | 670.10M |
| Investing Cash Flow | -516.80M | -543.00M | -761.50M | -830.30M | -646.70M |
| Financing Cash Flow | -618.50M | -693.90M | -419.50M | -387.30M | -13.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $6.50B | 14.06 | 8.79% | 2.63% | -0.19% | -8.95% | |
72 Outperform | $3.03B | 9.50 | 13.34% | 0.57% | -2.04% | -43.19% | |
69 Neutral | $8.82B | 13.85 | 27.78% | 2.60% | 6.14% | 7.30% | |
68 Neutral | $8.06B | 12.73 | 9.42% | 4.00% | -3.06% | -10.07% | |
63 Neutral | $4.27B | 38.91 | -2.91% | 1.70% | -21.52% | ― | |
62 Neutral | $11.60B | 35.20 | 4.80% | 1.24% | 1.65% | -14.51% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |