Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 23.31B | $ 23.47B | $ 20.89B | $ 19.26B | $ 17.05B |
Gross Profit | $ 23.31B | $ 1.84B | $ 1.41B | $ 1.39B | $ 1.11B |
Operating Income | $ 0.00 | $ 536.50M | $ 607.90M | $ 675.30M | $ 398.90M |
EBITDA | $ 1.46B | $ 1.66B | $ 1.18B | $ 1.25B | $ 1.13B |
Net Income | $ 506.60M | $ 572.50M | $ 327.70M | $ 373.90M | $ 158.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.05B | $ 1.20B | $ 1.11B | $ 1.32B | $ 1.31B |
Total Assets | $ 6.84B | $ 14.70B | $ 13.76B | $ 13.35B | $ 13.20B |
Total Debt | $ 2.76B | $ 2.92B | $ 2.61B | $ 2.60B | $ 2.31B |
Net Debt | $ 1.71B | $ 1.73B | $ 1.50B | $ 1.28B | $ 1.01B |
Total Liabilities | $ 9.43B | $ 9.63B | $ 8.93B | $ 8.54B | $ 8.58B |
Stockholders' Equity | $ 2.86B | $ 4.92B | $ 4.83B | $ 4.81B | $ 4.61B |
Cash Flow | |||||
Free Cash Flow | $ 561.40M | $ 622.80M | $ 383.20M | $ 85.00M | $ 210.80M |
Operating Cash Flow | $ 1.12B | $ 1.25B | $ 1.02B | $ 670.10M | $ 663.10M |
Investing Cash Flow | $ -543.00M | $ -761.50M | $ -830.30M | $ -646.70M | $ -468.80M |
Financing Cash Flow | $ -693.90M | $ -419.50M | $ -387.30M | $ -13.60M | $ -411.70M |