| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -484.00M | 7.50B | 10.28B | 10.55B | 10.16B | 8.95B |
| Gross Profit | -57.00M | 602.00M | 876.00M | 900.00M | 763.00M | 837.00M |
| EBITDA | 302.00M | 570.00M | 743.00M | 741.00M | 635.00M | 742.00M |
| Net Income | 1.03B | 85.00M | -57.00M | 38.00M | -242.00M | 197.00M |
Balance Sheet | ||||||
| Total Assets | 6.08B | 7.81B | 7.49B | 7.96B | 7.45B | 7.63B |
| Cash, Cash Equivalents and Short-Term Investments | 477.00M | 476.00M | 494.00M | 529.00M | 425.00M | 285.00M |
| Total Debt | 299.00M | 3.52B | 2.91B | 2.98B | 2.72B | 2.67B |
| Total Liabilities | 4.06B | 6.89B | 5.90B | 6.14B | 5.65B | 5.46B |
| Stockholders Equity | 1.96B | 861.00M | 1.33B | 1.57B | 1.55B | 1.92B |
Cash Flow | ||||||
| Free Cash Flow | 214.00M | 298.00M | 70.00M | -25.00M | 209.00M | -211.00M |
| Operating Cash Flow | 415.00M | 512.00M | 450.00M | 476.00M | 649.00M | 158.00M |
| Investing Cash Flow | 2.34B | -222.00M | -352.00M | -528.00M | -426.00M | -293.00M |
| Financing Cash Flow | -2.76B | -371.00M | -90.00M | 160.00M | -42.00M | -127.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $6.65B | 8.78 | 10.41% | 2.63% | 2.86% | 17.30% | |
74 Outperform | $2.95B | 19.91 | 11.08% | 0.57% | -2.04% | -43.19% | |
68 Neutral | $5.80B | 9.05 | -42.77% | 1.49% | 7.36% | 34.94% | |
64 Neutral | $9.70B | 21.96 | 29.49% | 1.07% | 13.99% | -25.70% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $1.63B | 14.84 | 3.37% | ― | 3.85% | ― | |
53 Neutral | $3.63B | 0.85 | 80.50% | 1.70% | -23.37% | -131.29% |