| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.50B | 10.28B | 10.55B | 10.16B | 8.95B |
| Gross Profit | 602.00M | 876.00M | 900.00M | 763.00M | 837.00M |
| EBITDA | 570.00M | 743.00M | 741.00M | 635.00M | 742.00M |
| Net Income | 85.00M | -57.00M | 38.00M | -242.00M | 197.00M |
Balance Sheet | |||||
| Total Assets | 7.81B | 7.49B | 7.96B | 7.45B | 7.63B |
| Cash, Cash Equivalents and Short-Term Investments | 476.00M | 494.00M | 529.00M | 425.00M | 285.00M |
| Total Debt | 3.52B | 2.91B | 2.98B | 2.72B | 2.67B |
| Total Liabilities | 6.89B | 5.90B | 6.14B | 5.65B | 5.46B |
| Stockholders Equity | 861.00M | 1.33B | 1.57B | 1.55B | 1.92B |
Cash Flow | |||||
| Free Cash Flow | 298.00M | 70.00M | -25.00M | 209.00M | -211.00M |
| Operating Cash Flow | 512.00M | 450.00M | 476.00M | 649.00M | 158.00M |
| Investing Cash Flow | -222.00M | -352.00M | -528.00M | -426.00M | -293.00M |
| Financing Cash Flow | -371.00M | -90.00M | 160.00M | -42.00M | -127.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.69B | 13.20 | 34.97% | 1.07% | -4.21% | -0.45% | |
72 Outperform | $6.01B | 14.06 | 8.79% | 2.63% | -1.90% | -13.86% | |
72 Outperform | $2.45B | 12.87 | 13.90% | 0.57% | -4.03% | -39.51% | |
63 Neutral | $3.50B | 11.23 | -39.65% | 1.49% | -1.09% | 56.16% | |
62 Neutral | $3.63B | 38.91 | -2.91% | 1.70% | -18.23% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | $1.60B | ― | -17.47% | ― | -1.04% | -1510.41% |