| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.69B | 3.58B | 3.48B | 3.89B | 3.60B | 3.63B |
| Gross Profit | 895.00M | 878.00M | 889.00M | 908.00M | 840.00M | 859.00M |
| EBITDA | 626.00M | 592.00M | 590.00M | 597.00M | 664.00M | 724.00M |
| Net Income | 343.00M | 310.00M | 282.00M | 261.00M | 390.00M | 495.00M |
Balance Sheet | ||||||
| Total Assets | 2.37B | 2.37B | 2.28B | 2.53B | 2.64B | 2.71B |
| Cash, Cash Equivalents and Short-Term Investments | 142.00M | 179.00M | 126.00M | 260.00M | 248.00M | 464.00M |
| Total Debt | 1.47B | 1.51B | 1.52B | 1.69B | 1.20B | 1.63B |
| Total Liabilities | 3.15B | 3.17B | 2.95B | 3.26B | 2.75B | 3.17B |
| Stockholders Equity | -781.00M | -802.00M | -673.00M | -735.00M | -116.00M | -468.00M |
Cash Flow | ||||||
| Free Cash Flow | 380.00M | 341.00M | 317.00M | 382.00M | 284.00M | -382.00M |
| Operating Cash Flow | 455.00M | 413.00M | 408.00M | 465.00M | 375.00M | -310.00M |
| Investing Cash Flow | -45.00M | -41.00M | -14.00M | -55.00M | -91.00M | -71.00M |
| Financing Cash Flow | -400.00M | -326.00M | -520.00M | -403.00M | -482.00M | 139.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.05B | 19.91 | 11.08% | 0.57% | -2.04% | -43.19% | |
71 Outperform | $7.00B | 8.78 | 10.41% | 2.63% | 2.86% | 17.30% | |
68 Neutral | $5.43B | 9.05 | -42.77% | 1.49% | 7.36% | 34.94% | |
68 Neutral | $2.96B | 17.90 | 8.88% | 1.77% | 6.86% | 104.75% | |
64 Neutral | $10.30B | 21.96 | 34.97% | 1.07% | 13.99% | -25.70% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $3.80B | -4.92 | -2.91% | 1.70% | -21.52% | ― |