| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.54B | 3.48B | 3.89B | 3.60B | 3.63B | 3.03B |
| Gross Profit | 906.00M | 889.00M | 908.00M | 840.00M | 859.00M | 676.00M |
| EBITDA | 586.00M | 590.00M | 597.00M | 664.00M | 724.00M | 286.00M |
| Net Income | 326.00M | 282.00M | 261.00M | 390.00M | 495.00M | 80.00M |
Balance Sheet | ||||||
| Total Assets | 2.44B | 2.28B | 2.53B | 2.64B | 2.71B | 3.02B |
| Cash, Cash Equivalents and Short-Term Investments | 232.00M | 126.00M | 260.00M | 248.00M | 464.00M | 693.00M |
| Total Debt | 1.52B | 1.52B | 1.69B | 1.20B | 1.63B | 1.67B |
| Total Liabilities | 3.25B | 2.95B | 3.26B | 2.75B | 3.17B | 5.33B |
| Stockholders Equity | -813.00M | -673.00M | -735.00M | -116.00M | -468.00M | -2.31B |
Cash Flow | ||||||
| Free Cash Flow | 372.00M | 317.00M | 382.00M | 284.00M | -382.00M | -55.00M |
| Operating Cash Flow | 445.00M | 408.00M | 465.00M | 375.00M | -310.00M | 25.00M |
| Investing Cash Flow | -42.00M | -14.00M | -55.00M | -91.00M | -71.00M | -80.00M |
| Financing Cash Flow | -268.00M | -520.00M | -403.00M | -482.00M | 139.00M | 530.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.44B | 15.26 | 8.96% | 2.63% | -1.90% | -13.86% | |
73 Outperform | $2.71B | 8.94 | 23.16% | 0.57% | -4.03% | -39.51% | |
73 Outperform | $2.65B | 31.34 | 5.47% | 1.77% | -0.72% | -4.90% | |
72 Outperform | $8.77B | 12.97 | 40.38% | 1.07% | -4.21% | -0.45% | |
71 Outperform | $3.53B | 11.54 | ― | 1.49% | -1.09% | 56.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $3.19B | 62.00 | -4.82% | 1.70% | -18.23% | ― |