| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.58B | 3.48B | 3.89B | 3.60B | 3.63B |
| Gross Profit | 878.00M | 889.00M | 908.00M | 840.00M | 859.00M |
| EBITDA | 596.00M | 590.00M | 597.00M | 664.00M | 724.00M |
| Net Income | 310.00M | 282.00M | 261.00M | 390.00M | 495.00M |
Balance Sheet | |||||
| Total Assets | 2.37B | 2.28B | 2.53B | 2.64B | 2.71B |
| Cash, Cash Equivalents and Short-Term Investments | 179.00M | 126.00M | 260.00M | 248.00M | 464.00M |
| Total Debt | 1.51B | 1.52B | 1.69B | 1.20B | 1.63B |
| Total Liabilities | 3.17B | 2.95B | 3.26B | 2.75B | 3.17B |
| Stockholders Equity | -802.00M | -673.00M | -735.00M | -116.00M | -468.00M |
Cash Flow | |||||
| Free Cash Flow | 341.00M | 317.00M | 382.00M | 284.00M | -382.00M |
| Operating Cash Flow | 413.00M | 408.00M | 465.00M | 375.00M | -310.00M |
| Investing Cash Flow | -41.00M | -14.00M | -55.00M | -91.00M | -71.00M |
| Financing Cash Flow | -326.00M | -520.00M | -403.00M | -482.00M | 139.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.48B | 13.20 | 34.97% | 1.07% | -4.21% | -0.45% | |
72 Outperform | $6.00B | 14.06 | 8.79% | 2.63% | -1.90% | -13.86% | |
72 Outperform | $2.36B | 12.87 | 13.90% | 0.57% | -4.03% | -39.51% | |
68 Neutral | $2.54B | 19.35 | 8.21% | 1.77% | -0.72% | -4.90% | |
63 Neutral | $3.37B | 11.23 | -39.65% | 1.49% | -1.09% | 56.16% | |
62 Neutral | $3.54B | 38.91 | -2.91% | 1.70% | -18.23% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |