| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.43B | 3.40B | 3.50B | 3.35B | 3.23B | 1.03B |
| Gross Profit | 737.00M | 726.00M | 692.00M | 722.00M | 675.00M | 175.00M |
| EBITDA | 399.00M | 446.00M | 433.00M | 545.00M | 424.00M | -26.00M |
| Net Income | 90.00M | 79.00M | 102.00M | 262.00M | 152.00M | -124.00M |
Balance Sheet | ||||||
| Total Assets | 3.99B | 3.77B | 4.04B | 4.07B | 4.18B | 0.00 |
| Cash, Cash Equivalents and Short-Term Investments | 349.00M | 484.00M | 365.00M | 251.00M | 259.00M | 0.00 |
| Total Debt | 1.05B | 1.04B | 864.00M | 1.13B | 1.14B | 0.00 |
| Total Liabilities | 2.40B | 2.19B | 2.15B | 2.43B | 2.47B | 0.00 |
| Stockholders Equity | 1.59B | 1.57B | 1.89B | 1.64B | 1.71B | 0.00 |
Cash Flow | ||||||
| Free Cash Flow | 243.00M | 203.00M | 100.00M | 196.00M | 1.00M | -151.00M |
| Operating Cash Flow | 289.00M | 308.00M | 250.00M | 303.00M | 147.00M | -97.00M |
| Investing Cash Flow | -120.00M | -101.00M | -150.00M | -105.00M | -140.00M | 369.00M |
| Financing Cash Flow | -280.00M | -96.00M | 20.00M | -185.00M | -44.00M | 2.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.16B | 14.55 | 8.96% | 2.59% | -1.90% | -13.86% | |
73 Outperform | $2.72B | 8.97 | 23.16% | 0.55% | -4.03% | -39.51% | |
72 Outperform | $2.33B | 27.32 | 5.47% | 1.78% | -0.72% | -4.90% | |
71 Outperform | $3.38B | 11.06 | ― | 1.50% | -1.09% | 56.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $2.77B | 53.71 | -4.82% | 1.69% | -18.23% | ― | |
53 Neutral | $1.55B | -5.87 | -14.41% | ― | -1.04% | -1510.41% |
PHINIA Inc. has entered into a settlement agreement with BorgWarner Inc. to resolve claims related to tax matters following their separation in July 2023. The agreement involves PHINIA making payments totaling $78 million to BorgWarner, partially funded by tax refunds, and receiving $7 million from BorgWarner for pre-Spin-Off tax reimbursements. The settlement also includes amendments to the tax agreement, potentially allowing PHINIA to gain $29 million in tax credits by 2026, despite an expected $39 million loss recorded in Q3 2025.