| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.56B | 3.48B | 3.40B | 3.50B | 3.35B | 3.23B |
| Gross Profit | 770.00M | 727.00M | 726.00M | 692.00M | 722.00M | 675.00M |
| EBITDA | 436.00M | 437.00M | 446.00M | 433.00M | 545.00M | 424.00M |
| Net Income | 141.00M | 130.00M | 79.00M | 102.00M | 262.00M | 152.00M |
Balance Sheet | ||||||
| Total Assets | 3.80B | 3.82B | 3.77B | 4.04B | 4.07B | 4.18B |
| Cash, Cash Equivalents and Short-Term Investments | 328.00M | 359.00M | 484.00M | 365.00M | 251.00M | 259.00M |
| Total Debt | 1.04B | 1.02B | 1.04B | 864.00M | 1.13B | 1.14B |
| Total Liabilities | 2.25B | 2.23B | 2.19B | 2.15B | 2.43B | 2.47B |
| Stockholders Equity | 1.55B | 1.59B | 1.57B | 1.89B | 1.64B | 1.71B |
Cash Flow | ||||||
| Free Cash Flow | 273.00M | 188.00M | 203.00M | 100.00M | 196.00M | 1.00M |
| Operating Cash Flow | 325.00M | 312.00M | 308.00M | 250.00M | 303.00M | 147.00M |
| Investing Cash Flow | -129.00M | -132.00M | -101.00M | -150.00M | -105.00M | -140.00M |
| Financing Cash Flow | -243.00M | -310.00M | -96.00M | 20.00M | -185.00M | -44.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.89B | 19.91 | 11.08% | 0.57% | -2.04% | -43.19% | |
71 Outperform | $6.50B | 8.78 | 8.79% | 2.63% | 2.86% | 17.30% | |
68 Neutral | $2.75B | 17.90 | 8.21% | 1.77% | 6.86% | 104.75% | |
68 Neutral | $4.68B | 9.05 | -39.65% | 1.49% | 7.36% | 34.94% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $3.80B | -4.92 | -2.91% | 1.70% | -21.52% | ― | |
48 Neutral | $1.60B | -17.14 | -17.47% | ― | 1.11% | -17301.43% |