| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.46B | 1.46B | 1.47B | 1.20B | 1.05B | 913.10M |
| Gross Profit | 353.49M | 366.43M | 351.62M | 273.65M | 303.63M | 268.10M |
| EBITDA | 153.25M | 175.60M | 152.63M | 99.63M | 157.64M | 136.13M |
| Net Income | 30.62M | 64.95M | 40.34M | 24.44M | 93.43M | 59.69M |
Balance Sheet | ||||||
| Total Assets | 1.38B | 1.25B | 1.23B | 1.24B | 935.34M | 1.02B |
| Cash, Cash Equivalents and Short-Term Investments | 154.25M | 134.13M | 149.67M | 153.89M | 190.61M | 268.35M |
| Total Debt | 59.97M | 264.77M | 246.71M | 262.78M | 64.21M | 222.70M |
| Total Liabilities | 663.39M | 630.61M | 589.65M | 567.03M | 281.54M | 436.51M |
| Stockholders Equity | 717.95M | 616.95M | 644.72M | 672.27M | 653.81M | 586.33M |
Cash Flow | ||||||
| Free Cash Flow | 67.67M | 36.33M | 80.85M | -25.25M | 97.05M | 90.33M |
| Operating Cash Flow | 124.38M | 109.65M | 119.27M | 14.95M | 143.08M | 110.69M |
| Investing Cash Flow | -50.17M | -53.53M | -24.12M | -239.90M | -48.83M | -18.22M |
| Financing Cash Flow | -53.53M | -51.70M | -106.05M | 189.93M | -169.14M | 115.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.91B | 15.93 | 18.19% | ― | 7.94% | 34.84% | |
75 Outperform | $5.89B | 13.89 | 8.96% | 2.71% | -1.90% | -13.86% | |
74 Outperform | $1.13B | 37.26 | 4.44% | ― | -0.10% | -53.49% | |
73 Outperform | $2.84B | 9.35 | 23.16% | 0.53% | -4.03% | -39.51% | |
70 Outperform | $5.18B | 14.00 | 15.23% | 2.03% | 2.99% | -9.80% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $2.66B | 51.47 | -4.82% | 1.76% | -18.23% | ― |
On October 23, 2025, Gentherm announced its financial results for the third quarter of 2025, achieving a record quarterly revenue of $387 million and securing $745 million in automotive new business awards. The company raised its full-year revenue guidance midpoint and highlighted its strategic initiatives, including entering the furniture market with comfort solutions expected to start production in early 2026. Despite a slight decrease in gross margin and net income compared to the previous year, Gentherm demonstrated strong cash flow and operational excellence, positioning itself for long-term growth and value creation.