| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.46B | 0.00 | 1.46B | 1.47B | 1.20B | 1.05B |
| Gross Profit | 353.49M | 362.18M | 366.43M | 351.62M | 273.65M | 303.63M |
| EBITDA | 153.25M | 82.70M | 175.60M | 152.63M | 99.63M | 157.64M |
| Net Income | 30.62M | 18.29M | 64.95M | 40.34M | 24.44M | 93.43M |
Balance Sheet | ||||||
| Total Assets | 1.38B | 1.40B | 1.25B | 1.23B | 1.24B | 935.34M |
| Cash, Cash Equivalents and Short-Term Investments | 154.25M | 160.83M | 134.13M | 149.67M | 153.89M | 190.61M |
| Total Debt | 59.97M | 57.82M | 264.77M | 246.71M | 262.78M | 64.21M |
| Total Liabilities | 663.39M | 676.11M | 630.61M | 589.65M | 567.03M | 281.54M |
| Stockholders Equity | 717.95M | 720.32M | 616.95M | 644.72M | 672.27M | 653.81M |
Cash Flow | ||||||
| Free Cash Flow | 67.67M | 61.12M | 36.33M | 80.85M | -25.25M | 97.05M |
| Operating Cash Flow | 124.38M | 116.79M | 109.65M | 119.27M | 14.95M | 143.08M |
| Investing Cash Flow | -50.17M | -52.40M | -53.53M | -24.12M | -239.90M | -48.83M |
| Financing Cash Flow | -53.53M | -42.48M | -51.70M | -106.05M | 189.93M | -169.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $5.37B | 14.10 | 15.36% | 2.05% | 2.99% | -9.80% | |
73 Outperform | $3.93B | 15.90 | 18.19% | ― | 7.94% | 34.84% | |
72 Outperform | $6.94B | 16.80 | 9.21% | 2.63% | -1.90% | -13.86% | |
72 Outperform | $2.90B | 9.53 | 23.16% | 0.57% | -4.03% | -39.51% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $942.31M | 52.70 | 4.44% | ― | -0.10% | -53.49% | |
53 Neutral | $4.06B | 78.70 | -4.82% | 1.70% | -18.23% | ― |
On February 19, 2026, Gentherm reported 2025 results showing record annual product revenue of $1.5 billion and operating cash flow up 7% year over year, while net income, gross margin and adjusted EBITDA declined amid higher material costs and footprint realignment expenses. The company highlighted $2.2 billion in automotive new business awards, a sharply lower net leverage ratio of about 0.2 times, and issued 2026 guidance for $1.5 billion to $1.6 billion in product revenue plus a preliminary 2027 revenue outlook of about $1.7 billion, as it prepares for a planned year-end combination with Modine Performance Technologies that is expected to broaden its product range and end-market exposure.
The most recent analyst rating on (THRM) stock is a Buy with a $36.00 price target. To see the full list of analyst forecasts on Gentherm stock, see the THRM Stock Forecast page.
On January 29, 2026, Gentherm entered into definitive agreements with Modine Manufacturing to acquire Modine’s Performance Technologies business through a Reverse Morris Trust transaction, under which Modine will first transfer the business into a new subsidiary, Platinum SpinCo, distribute SpinCo shares pro rata to Modine shareholders, and then merge SpinCo with a Gentherm subsidiary so that SpinCo becomes a wholly owned Gentherm unit. After completion, which is subject to multiple regulatory, tax and shareholder approvals and other customary conditions, Gentherm shareholders are expected to own about 60% and former SpinCo shareholders about 40% of the combined company on a fully diluted basis, with the structure designed to preserve tax efficiency, supported by a $210 million cash distribution from SpinCo to Modine and bridge financing that will later be refinanced with permanent debt; the deal, unanimously approved by both boards, will add Modine’s Performance Technologies operations under Gentherm’s control, reshape Gentherm’s shareholder base and board composition, and increase its leverage while positioning the company as a larger thermal management player pending successful execution and integration.
The most recent analyst rating on (THRM) stock is a Hold with a $39.00 price target. To see the full list of analyst forecasts on Gentherm stock, see the THRM Stock Forecast page.
On January 29, 2026, Gentherm and Modine announced a definitive agreement to spin off and simultaneously combine Modine’s Performance Technologies business with Gentherm in a Reverse Morris Trust transaction valued at about $1.0 billion, creating a scaled leader in thermal management solutions with pro forma revenue of $2.6 billion, a 13% synergy-adjusted EBITDA margin and net leverage of roughly 1.0x. The deal, unanimously approved by both boards, will leave Modine shareholders owning about 40% and Gentherm shareholders about 60% of the combined company, while Modine retains its Climate Solutions unit as a pure-play data center and commercial HVAC and refrigeration business; the transaction is expected to broaden Gentherm’s portfolio, reduce its dependence on light vehicles, unlock cost and commercial synergies including cross-selling and new market access, and give Modine investors exposure to two more focused, higher-growth thermal and climate platforms.
The most recent analyst rating on (THRM) stock is a Buy with a $41.00 price target. To see the full list of analyst forecasts on Gentherm stock, see the THRM Stock Forecast page.