Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.56B | 4.67B | 3.56B | 2.78B | 2.24B |
Gross Profit | 1.15B | 1.27B | 990.50M | 817.19M | 551.39M |
EBITDA | -796.40M | -814.87M | -1.42B | -973.15M | -321.69M |
Net Income | -932.30M | -940.19M | -1.54B | -1.18B | -439.66M |
Balance Sheet | |||||
Total Assets | 3.77B | 4.27B | 4.25B | 3.97B | 2.58B |
Cash, Cash Equivalents and Short-Term Investments | 454.50M | 699.02M | 737.40M | 877.96M | 729.94M |
Total Debt | 2.13B | 1.81B | 1.56B | 1.06B | 1.10B |
Total Liabilities | 5.52B | 5.10B | 4.43B | 8.04B | 4.41B |
Stockholders Equity | -1.76B | -921.41M | -177.20M | -4.10B | -1.84B |
Cash Flow | |||||
Free Cash Flow | -544.93M | -1.31B | -533.54M | -951.19M | -437.16M |
Operating Cash Flow | -430.28M | -1.24B | -405.76M | -872.33M | -368.05M |
Investing Cash Flow | -8.21M | 592.08M | -283.53M | -1.39B | -91.11M |
Financing Cash Flow | 35.84M | 296.83M | 537.77M | 2.19B | 1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | 147.84M | 5.04 | 8.00% | ― | 17.08% | -18.03% | |
55 Neutral | 341.32M | -4.06 | -80.08% | ― | 17.32% | 37.70% | |
55 Neutral | 94.27M | -0.82 | -339.23% | ― | -23.62% | 71.09% | |
54 Neutral | 680.24M | -6.08 | ― | ― | ― | -63.15% | |
46 Neutral | $777.36M | ― | 102.04% | ― | 12.52% | 22.68% | |
44 Neutral | 853.36M | -2.76 | -153.25% | ― | 111.39% | -74.39% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |