| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.98B | 4.10B | 4.45B | 4.58B | 4.01B |
| Gross Profit | 1.08B | 1.18B | 1.28B | 1.37B | 1.14B |
| EBITDA | 343.80M | 400.70M | 464.40M | 500.90M | 440.50M |
| Net Income | 113.50M | 175.20M | 219.30M | 268.10M | 409.90M |
Balance Sheet | |||||
| Total Assets | 3.69B | 3.43B | 3.54B | 3.59B | 3.50B |
| Cash, Cash Equivalents and Short-Term Investments | 102.30M | 205.20M | 175.90M | 70.30M | 529.60M |
| Total Debt | 1.17B | 1.10B | 1.11B | 1.12B | 1.10B |
| Total Liabilities | 1.88B | 1.65B | 1.65B | 1.68B | 1.64B |
| Stockholders Equity | 1.80B | 1.78B | 1.89B | 1.90B | 1.87B |
Cash Flow | |||||
| Free Cash Flow | 288.10M | 364.70M | 417.00M | 270.30M | 159.00M |
| Operating Cash Flow | 327.90M | 400.00M | 456.90M | 307.80M | 193.70M |
| Investing Cash Flow | -343.90M | -35.30M | -40.50M | -510.00M | 246.50M |
| Financing Cash Flow | -29.40M | -333.20M | -310.90M | -256.50M | -184.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.82B | 4.18 | 69.72% | 0.80% | 6.98% | -4.56% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $1.46B | 18.42 | 6.26% | ― | -4.86% | -25.15% | |
61 Neutral | $1.87B | 17.57 | 4.88% | ― | 5.56% | -42.38% | |
59 Neutral | $1.94B | 6.07 | 13.41% | ― | -4.13% | 2143.48% | |
54 Neutral | $585.93M | 10.43 | 18.33% | ― | 19.88% | 51.03% | |
48 Neutral | $1.20B | ― | -55.55% | ― | 1.84% | -27.74% |