| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.99B | 4.10B | 4.45B | 4.58B | 4.01B | 3.50B |
| Gross Profit | 1.15B | 1.18B | 1.28B | 1.37B | 1.14B | 947.20M |
| EBITDA | 428.00M | 400.70M | 464.40M | 500.90M | 440.50M | 370.90M |
| Net Income | 130.70M | 175.20M | 219.30M | 268.10M | 409.90M | 200.30M |
Balance Sheet | ||||||
| Total Assets | 3.70B | 3.43B | 3.54B | 3.59B | 3.50B | 3.28B |
| Cash, Cash Equivalents and Short-Term Investments | 126.50M | 205.20M | 175.90M | 70.30M | 529.60M | 274.40M |
| Total Debt | 1.24B | 1.10B | 1.11B | 1.12B | 1.10B | 1.11B |
| Total Liabilities | 1.87B | 1.65B | 1.65B | 1.68B | 1.64B | 1.69B |
| Stockholders Equity | 1.83B | 1.78B | 1.89B | 1.90B | 1.87B | 1.59B |
Cash Flow | ||||||
| Free Cash Flow | 283.30M | 364.70M | 417.00M | 270.30M | 159.00M | 392.20M |
| Operating Cash Flow | 325.80M | 400.00M | 456.90M | 307.80M | 193.70M | 424.80M |
| Investing Cash Flow | -348.60M | -35.30M | -40.50M | -510.00M | 246.50M | -219.00M |
| Financing Cash Flow | -17.80M | -333.20M | -310.90M | -256.50M | -184.40M | -29.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $2.55B | 35.63 | 8.18% | 0.80% | 6.98% | -4.56% | |
67 Neutral | $3.10B | 30.60 | 4.91% | ― | 5.56% | -42.38% | |
66 Neutral | $2.07B | 17.02 | 7.25% | ― | -4.86% | -25.15% | |
62 Neutral | $2.60B | 7.44 | 12.33% | ― | -4.13% | 2143.48% | |
62 Neutral | $1.06B | 13.56 | 15.40% | ― | 19.88% | 51.03% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | $1.92B | -4.89 | -46.77% | ― | 1.84% | -27.74% |