Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.45B | $ 4.58B | $ 4.01B | $ 3.95B | $ 3.92B |
Gross Profit | $ 1.28B | $ 1.37B | $ 1.14B | $ 1.09B | $ 1.13B |
Operating Income | $ 364.10M | $ 409.50M | $ 350.90M | $ 310.40M | $ 308.60M |
EBITDA | $ 464.40M | $ 500.90M | $ 440.50M | $ 370.90M | $ 367.40M |
Net Income | $ 219.30M | $ 268.10M | $ 231.80M | $ 200.30M | $ 174.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 175.90M | $ 70.30M | $ 529.60M | $ 274.40M | $ 95.20M |
Total Assets | $ 3.54B | $ 3.59B | $ 3.50B | $ 3.28B | $ 2.94B |
Total Debt | $ 1.11B | $ 1.12B | $ 1.10B | $ 1.13B | $ 1.13B |
Net Debt | $ 929.30M | $ 1.05B | $ 567.80M | $ 851.30M | $ 1.04B |
Total Liabilities | $ 1.65B | $ 1.68B | $ 1.64B | $ 1.69B | $ 1.57B |
Stockholders' Equity | $ 1.89B | $ 1.90B | $ 1.87B | $ 1.59B | $ 1.38B |
Cash Flow | |||||
Free Cash Flow | $ 417.00M | $ 270.30M | $ 159.00M | $ 392.20M | $ 280.50M |
Operating Cash Flow | $ 456.90M | $ 307.80M | $ 193.70M | $ 424.80M | $ 313.20M |
Investing Cash Flow | $ -40.50M | $ -510.00M | $ 246.50M | $ -219.00M | $ -149.10M |
Financing Cash Flow | $ -310.90M | $ -256.50M | $ -184.40M | $ -29.00M | $ -110.50M |