| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.72B | 9.62B | 7.11B | 6.32B | 5.59B | 4.72B |
| Gross Profit | 3.43B | 3.45B | 2.58B | 2.26B | 1.97B | 1.66B |
| EBITDA | 842.12M | 1.33B | 997.53M | 984.62M | 855.92M | 592.77M |
| Net Income | 316.11M | 251.22M | 313.84M | 435.05M | 405.58M | 164.81M |
Balance Sheet | ||||||
| Total Assets | 12.41B | 11.99B | 12.49B | 6.67B | 5.05B | 5.18B |
| Cash, Cash Equivalents and Short-Term Investments | 538.49M | 429.60M | 516.49M | 157.46M | 183.01M | 156.35M |
| Total Debt | 5.72B | 5.60B | 5.79B | 2.72B | 1.31B | 1.70B |
| Total Liabilities | 8.07B | 7.95B | 8.35B | 3.97B | 2.43B | 2.88B |
| Stockholders Equity | 4.34B | 4.04B | 4.14B | 2.70B | 2.62B | 2.30B |
Cash Flow | ||||||
| Free Cash Flow | 515.81M | 428.73M | 497.48M | 460.70M | 365.10M | 336.28M |
| Operating Cash Flow | 747.15M | 667.49M | 678.01M | 600.72M | 514.18M | 507.61M |
| Investing Cash Flow | -233.00M | -244.27M | -2.11B | -1.84B | -78.65M | -109.22M |
| Financing Cash Flow | -435.90M | -492.53M | 1.80B | 1.24B | -401.87M | -335.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $73.21B | 24.25 | 32.85% | 2.58% | 4.62% | 1.06% | |
79 Outperform | $40.94B | 19.66 | 14.50% | 1.46% | 7.44% | -4.57% | |
78 Outperform | $7.97B | 14.90 | 22.32% | 1.41% | 7.40% | -14.45% | |
73 Outperform | $11.89B | 32.45 | 10.21% | ― | 14.26% | -15.49% | |
69 Neutral | $2.63B | -2.07 | -37.99% | 3.38% | 3.40% | 53.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |