Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.48B | 2.42B | 2.10B | 1.78B | 1.30B | 814.14M |
Gross Profit | 895.03M | 863.37M | 755.76M | 669.39M | 494.99M | 304.33M |
EBITDA | 248.56M | 405.14M | 361.54M | 317.25M | 218.08M | 135.43M |
Net Income | 112.20M | 165.73M | 158.54M | 148.89M | 96.06M | 54.22M |
Balance Sheet | ||||||
Total Assets | 3.40B | 3.17B | 2.74B | 2.19B | 1.89B | 1.29B |
Cash, Cash Equivalents and Short-Term Investments | 184.13M | 158.24M | 324.76M | 347.39M | 462.44M | 299.80M |
Total Debt | 536.65M | 410.16M | 277.84M | 138.84M | 146.72M | 113.57M |
Total Liabilities | 1.21B | 1.13B | 948.74M | 636.34M | 581.92M | 408.83M |
Stockholders Equity | 2.12B | 1.96B | 1.73B | 1.51B | 1.31B | 879.94M |
Cash Flow | ||||||
Free Cash Flow | 245.25M | 220.99M | 191.72M | 102.09M | 101.34M | 46.41M |
Operating Cash Flow | 265.43M | 248.73M | 318.52M | 197.52M | 178.97M | 99.87M |
Investing Cash Flow | -421.58M | -403.90M | -350.36M | -269.30M | -272.88M | -124.02M |
Financing Cash Flow | 211.80M | -5.81M | 44.53M | -65.68M | 243.99M | 241.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $3.23B | 20.11 | 21.23% | ― | 1.94% | 26.15% | |
71 Outperform | $2.30B | 16.65 | 7.71% | ― | -6.31% | -23.56% | |
71 Outperform | $2.60B | 7.07 | 12.60% | ― | -4.93% | 497.03% | |
71 Outperform | $3.31B | 14.27 | 5.59% | 2.54% | 11.31% | -16.02% | |
69 Neutral | $2.75B | 24.73 | 5.66% | ― | 8.66% | -35.78% | |
61 Neutral | $35.52B | 8.84 | -11.04% | 1.87% | 8.55% | -8.14% | |
58 Neutral | $2.86B | ― | -8.18% | ― | -3.92% | 67.52% |