Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.42B | 2.10B | 1.78B | 1.30B | 814.14M |
Gross Profit | 863.37M | 755.76M | 669.39M | 494.99M | 304.33M |
EBITDA | 405.14M | 361.54M | 317.25M | 218.08M | 135.43M |
Net Income | 165.73M | 158.54M | 148.89M | 96.06M | 54.22M |
Balance Sheet | |||||
Total Assets | 3.17B | 2.74B | 2.19B | 1.89B | 1.29B |
Cash, Cash Equivalents and Short-Term Investments | 156.09M | 324.76M | 347.39M | 462.44M | 299.80M |
Total Debt | 410.16M | 277.84M | 138.84M | 146.72M | 113.57M |
Total Liabilities | 1.13B | 948.74M | 636.34M | 581.92M | 408.83M |
Stockholders Equity | 1.96B | 1.73B | 1.51B | 1.31B | 879.94M |
Cash Flow | |||||
Free Cash Flow | 220.99M | 191.72M | 102.09M | 101.34M | 46.41M |
Operating Cash Flow | 248.73M | 318.52M | 197.52M | 178.97M | 99.87M |
Investing Cash Flow | -403.90M | -350.36M | -269.30M | -272.88M | -124.02M |
Financing Cash Flow | -5.81M | 44.53M | -65.68M | 243.99M | 241.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $6.95B | 26.65 | 10.49% | 1.81% | 6.94% | 24.05% | |
77 Outperform | $18.41B | 14.68 | 116.13% | ― | 5.89% | 54.53% | |
75 Outperform | $68.71B | 21.16 | 30.46% | 3.07% | 4.52% | -0.22% | |
74 Outperform | $33.88B | 14.09 | 16.69% | 1.74% | 6.34% | 12.16% | |
72 Outperform | $6.92B | 29.31 | 24.70% | ― | 15.15% | 34.33% | |
64 Neutral | $3.44B | 26.36 | 5.66% | ― | 8.66% | -35.78% | |
61 Neutral | €6.51B | 18.05 | 3.81% | 2.09% | 2.46% | -30.42% |