| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.45B | 2.46B | 2.56B | 2.63B | 2.66B | 1.88B |
| Gross Profit | 1.63B | 1.62B | 1.69B | 1.72B | 1.71B | 1.25B |
| EBITDA | 878.30M | 828.70M | 456.60M | -10.50M | -3.01B | 532.15M |
| Net Income | -137.40M | -201.10M | -636.70M | -911.20M | -3.96B | -270.50M |
Balance Sheet | ||||||
| Total Assets | 10.93B | 11.07B | 11.49B | 12.71B | 13.94B | 20.18B |
| Cash, Cash Equivalents and Short-Term Investments | 232.30M | 329.20M | 295.20M | 370.70M | 348.80M | 587.61M |
| Total Debt | 4.33B | 4.48B | 4.59B | 4.81B | 5.10B | 5.61B |
| Total Liabilities | 6.14B | 6.23B | 6.35B | 6.71B | 7.13B | 8.26B |
| Stockholders Equity | 4.79B | 4.84B | 5.14B | 5.99B | 6.81B | 11.93B |
Cash Flow | ||||||
| Free Cash Flow | 597.10M | 365.30M | 357.50M | 501.70M | 306.40M | 205.30M |
| Operating Cash Flow | 592.00M | 628.50M | 646.60M | 744.20M | 509.30M | 323.80M |
| Investing Cash Flow | -258.10M | -263.20M | -236.70M | -237.40M | 57.30M | -4.04B |
| Financing Cash Flow | -448.80M | -343.10M | -470.10M | -496.50M | -759.20M | 4.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.85B | 17.71 | 27.16% | ― | 13.35% | 18.39% | |
73 Outperform | $5.83B | 14.72 | 21.81% | 1.41% | 6.60% | 10.28% | |
71 Outperform | $24.84B | 11.05 | 14.79% | 1.46% | 6.55% | -3.10% | |
68 Neutral | $5.93B | 30.32 | 10.27% | ― | 15.42% | -14.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $9.88B | 24.91 | 74.65% | ― | 3.67% | -40.00% | |
55 Neutral | $1.78B | -10.08 | -2.81% | ― | -3.25% | 78.91% |