| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.50B | 2.46B | 2.56B | 2.63B | 2.66B | 1.88B |
| Gross Profit | 1.64B | 1.62B | 1.69B | 1.72B | 1.71B | 1.25B |
| EBITDA | 721.90M | 828.70M | 456.60M | -10.50M | -3.01B | 532.15M |
| Net Income | -396.00M | -201.10M | -636.70M | -911.20M | -3.96B | -270.50M |
Balance Sheet | ||||||
| Total Assets | 11.23B | 11.07B | 11.49B | 12.71B | 13.94B | 20.18B |
| Cash, Cash Equivalents and Short-Term Investments | 318.70M | 329.20M | 295.20M | 370.70M | 348.80M | 587.61M |
| Total Debt | 4.48B | 4.48B | 4.59B | 4.81B | 5.10B | 5.61B |
| Total Liabilities | 6.32B | 6.23B | 6.35B | 6.71B | 7.13B | 8.26B |
| Stockholders Equity | 4.90B | 4.84B | 5.14B | 5.99B | 6.81B | 11.93B |
Cash Flow | ||||||
| Free Cash Flow | 335.20M | 628.50M | 357.50M | 501.70M | 306.40M | 205.30M |
| Operating Cash Flow | 609.90M | 628.50M | 646.60M | 744.20M | 509.30M | 323.80M |
| Investing Cash Flow | -171.10M | -263.20M | -236.70M | -237.40M | 57.30M | -4.04B |
| Financing Cash Flow | -504.80M | -343.10M | -470.10M | -496.50M | -759.20M | 4.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $4.90B | 20.60 | 25.96% | ― | 14.43% | 29.86% | |
73 Outperform | $6.54B | 11.99 | 22.37% | 1.41% | 7.40% | -14.45% | |
71 Outperform | $29.20B | 13.40 | 15.16% | 1.46% | 7.44% | -4.57% | |
68 Neutral | $7.12B | 19.13 | 10.34% | ― | 14.26% | -15.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $10.38B | 15.26 | 86.85% | ― | 5.24% | -16.05% | |
54 Neutral | $1.55B | -4.11 | -7.60% | ― | -2.96% | 71.30% |
On February 24, 2026, Clarivate reported fourth-quarter and full-year 2025 results showing lower reported revenue due to divestitures but improving quality of earnings, with organic ACV up 1.8%, recurring organic revenue growing and the mix of recurring revenue rising to 88% of total. Net loss narrowed sharply in 2025 to $201.1 million from $636.7 million a year earlier, supported by stronger free cash flow of $365.3 million and $225 million of share buybacks, as management highlighted progress on its Value Creation Plan and disciplined cost control.
The company also disclosed it is pursuing a sale of its Life Sciences & Healthcare segment and is in active talks with potential buyers, a move aimed at sharpening its focus on academia, government and intellectual property markets while using anticipated proceeds to reduce leverage. For 2026, Clarivate projected continued growth in organic ACV and recurring revenues, margin expansion and roughly 10% higher free cash flow even though reported revenue will fall following strategic divestitures, signaling an ongoing shift toward a more sustainable subscription-led model and balance sheet strengthening.
The most recent analyst rating on (CLVT) stock is a Hold with a $5.00 price target. To see the full list of analyst forecasts on Clarivate stock, see the CLVT Stock Forecast page.
On February 3, 2026, Clarivate made available on the investor relations section of its website a video webinar titled “Intelligence Amplified in the Age of AI,” along with related presentation materials, as part of its communications to investors and other stakeholders. The company emphasized that the materials are being furnished for informational purposes under securities regulations and are not deemed formally filed or incorporated into other regulatory documents, underscoring their status as supplemental rather than binding disclosures for compliance and liability purposes.
The most recent analyst rating on (CLVT) stock is a Hold with a $2.50 price target. To see the full list of analyst forecasts on Clarivate stock, see the CLVT Stock Forecast page.
On January 30, 2026, Clarivate’s subsidiary Camelot Finance S.A. fully redeemed the remaining $100 million principal amount of its 4.50% senior secured notes due 2026 at par plus accrued interest, funded with cash on hand, and subsequently satisfied and discharged the related indenture, releasing the company from most obligations under the instrument. The redemption, together with Clarivate’s repurchase of approximately 56 million ordinary shares for $225 million over the course of 2025 (including 21 million shares for $75 million in the fourth quarter), underscores the group’s ongoing effort to simplify its capital structure, reduce debt, enhance financial flexibility and return capital to shareholders as part of a disciplined capital allocation strategy.
The most recent analyst rating on (CLVT) stock is a Hold with a $2.50 price target. To see the full list of analyst forecasts on Clarivate stock, see the CLVT Stock Forecast page.