| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.50B | 2.56B | 2.63B | 2.66B | 1.88B | 1.25B |
| Gross Profit | 1.64B | 1.69B | 1.72B | 1.71B | 1.25B | 815.30M |
| EBITDA | 721.90M | 456.60M | -10.50M | -3.01B | 532.15M | 61.80M |
| Net Income | -396.00M | -636.70M | -911.20M | -3.96B | -270.50M | -350.60M |
Balance Sheet | ||||||
| Total Assets | 11.23B | 11.49B | 12.71B | 13.94B | 20.18B | 14.79B |
| Cash, Cash Equivalents and Short-Term Investments | 318.70M | 295.20M | 370.70M | 348.80M | 587.61M | 257.73M |
| Total Debt | 4.48B | 4.59B | 4.81B | 5.10B | 5.61B | 3.63B |
| Total Liabilities | 6.32B | 6.35B | 6.71B | 7.13B | 8.26B | 5.76B |
| Stockholders Equity | 4.90B | 5.14B | 5.99B | 6.81B | 11.93B | 9.03B |
Cash Flow | ||||||
| Free Cash Flow | 335.20M | 357.50M | 501.70M | 306.40M | 205.30M | 155.80M |
| Operating Cash Flow | 609.90M | 646.60M | 744.20M | 509.30M | 323.80M | 263.50M |
| Investing Cash Flow | -171.10M | -236.70M | -237.40M | 57.30M | -4.04B | -2.99B |
| Financing Cash Flow | -504.80M | -470.10M | -496.50M | -759.20M | 4.03B | 2.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $40.51B | 19.46 | 14.50% | 1.48% | 7.44% | -4.57% | |
78 Outperform | $8.24B | 15.40 | 22.32% | 1.44% | 7.40% | -14.45% | |
77 Outperform | $6.61B | 28.12 | 25.96% | ― | 14.43% | 29.86% | |
70 Neutral | $11.58B | 32.38 | 10.21% | ― | 14.26% | -15.49% | |
67 Neutral | $16.86B | 21.60 | 109.26% | ― | 5.24% | -16.05% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $2.27B | ― | -7.60% | ― | -2.96% | 71.30% |
On October 29, 2025, Clarivate reported its third-quarter results, highlighting improved financial and operational performance. The company raised its 2025 revenue outlook and reported a net loss reduction compared to the previous year. Despite a slight decrease in organic revenues, Clarivate saw growth in organic ACV and an improvement in the mix of organic recurring revenue. The company repurchased 11.7 million ordinary shares and repaid $100 million of debt in the third quarter, demonstrating a commitment to shareholder value.