Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 943.55M | $ 791.01M | $ 704.87M | $ 578.57M |
Gross Profit | $ 627.82M | $ 541.24M | $ 306.82M | $ 250.74M |
Operating Income | $ 123.72M | $ 142.08M | $ 104.34M | $ 71.60M |
EBITDA | $ 310.36M | $ 318.58M | $ 287.50M | $ 247.66M |
Net Income | $ -19.13M | $ -51.33M | $ -51.45M | $ -47.12M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 182.13M | $ 45.43M | $ 72.64M | $ 54.50M |
Total Assets | $ 4.58B | $ 4.58B | $ 4.81B | $ 4.89B |
Total Debt | $ 42.59M | $ 2.25B | $ 2.26B | $ 2.30B |
Net Debt | $ -139.55M | $ 2.21B | $ 2.19B | $ 2.24B |
Total Liabilities | $ 1.50B | $ 2.53B | $ 2.70B | $ 2.77B |
Stockholders' Equity | $ 3.08B | $ 2.05B | $ 2.11B | $ 2.12B |
Cash Flow | ||||
Free Cash Flow | $ 142.50M | $ 29.94M | $ 85.20M | $ 91.86M |
Operating Cash Flow | $ 169.77M | $ 51.46M | $ 102.63M | $ 106.41M |
Investing Cash Flow | $ -27.27M | $ -61.52M | $ -17.43M | $ -444.33M |
Financing Cash Flow | $ 16.65M | $ -17.15M | $ -67.06M | $ 331.50M |