| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.26B | 12.07B | 11.02B | 9.87B | 8.93B | 7.57B |
| Gross Profit | 10.57B | 10.27B | 9.49B | 8.61B | 7.85B | 6.67B |
| EBITDA | 5.19B | 4.97B | 486.30M | 4.61B | 4.44B | 2.92B |
| Net Income | 4.34B | 3.95B | -535.60M | 3.62B | 3.32B | 2.34B |
Balance Sheet | ||||||
| Total Assets | 26.48B | 26.14B | 22.53B | 22.73B | 18.15B | 13.43B |
| Cash, Cash Equivalents and Short-Term Investments | 7.25B | 6.61B | 6.12B | 11.22B | 10.78B | 7.52B |
| Total Debt | 1.99B | 3.88B | 1.75B | 808.40M | 899.70M | 967.40M |
| Total Liabilities | 7.12B | 7.48B | 6.12B | 5.15B | 4.24B | 3.33B |
| Stockholders Equity | 19.36B | 18.67B | 16.41B | 17.58B | 13.91B | 10.10B |
Cash Flow | ||||||
| Free Cash Flow | 3.71B | 3.19B | -790.30M | 3.28B | 3.93B | 2.41B |
| Operating Cash Flow | 4.24B | 3.63B | -492.60M | 3.54B | 4.13B | 2.64B |
| Investing Cash Flow | -1.32B | -945.40M | -3.77B | -3.14B | -321.10M | -340.90M |
| Financing Cash Flow | -2.12B | -2.26B | -1.49B | -562.20M | -67.70M | -1.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $19.46B | 15.46 | 29.31% | ― | 21.48% | 1853.63% | |
77 Outperform | $110.03B | 27.50 | 23.93% | ― | 11.75% | ― | |
75 Outperform | $67.37B | 27.62 | 14.32% | 0.45% | 5.92% | 1.85% | |
75 Outperform | $50.73B | 39.90 | 16.82% | ― | 90.23% | 51.88% | |
63 Neutral | $40.12B | 53.36 | 98.29% | ― | 82.57% | ― | |
55 Neutral | $22.99B | -8.99 | -6.67% | ― | 10.01% | -71.78% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |