| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 286.56M | 270.28M | 224.26M | 183.01M | 138.83M | 117.06M |
| Gross Profit | 164.26M | 155.46M | 133.20M | 112.78M | 84.68M | 73.41M |
| EBITDA | 53.45M | 51.56M | 42.31M | 36.68M | 24.82M | 24.13M |
| Net Income | 14.89M | 14.93M | 11.27M | 10.24M | 6.22M | 9.13M |
Balance Sheet | ||||||
| Total Assets | 197.36M | 214.94M | 177.07M | 154.90M | 117.04M | 117.96M |
| Cash, Cash Equivalents and Short-Term Investments | 9.76M | 13.50M | 17.54M | 12.84M | 16.91M | 28.41M |
| Total Debt | 12.44M | 15.95M | 6.87M | 10.32M | 694.00K | 6.52M |
| Total Liabilities | 51.56M | 71.42M | 43.77M | 41.00M | 19.95M | 23.14M |
| Stockholders Equity | 143.86M | 141.54M | 131.39M | 113.89M | 97.09M | 94.82M |
Cash Flow | ||||||
| Free Cash Flow | 25.92M | 11.93M | 1.32M | 19.12M | 4.85M | 2.75M |
| Operating Cash Flow | 57.13M | 51.92M | 39.09M | 45.21M | 27.75M | 22.49M |
| Investing Cash Flow | -47.12M | -50.17M | -30.70M | -52.11M | -23.98M | -19.75M |
| Financing Cash Flow | -10.41M | -5.79M | -3.69M | 2.83M | -15.27M | -5.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $887.97M | 48.32 | 16.27% | ― | 1.52% | ― | |
72 Outperform | $369.57M | 34.27 | 10.66% | ― | 23.10% | 22.75% | |
72 Outperform | $533.46M | -83.60 | 9.70% | ― | 17.18% | 34.07% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $68.88M | -0.93 | -55.88% | ― | 2.01% | 85.71% | |
49 Neutral | $170.57M | -5.07 | -12.90% | ― | 3.39% | 19.78% | |
49 Neutral | $290.25M | -2.36 | -130.00% | ― | 71.91% | 14.73% |