| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.50B | 5.33B | 4.71B | 3.18B | 625.10M |
| Gross Profit | 2.53B | 1.96B | 1.60B | 747.10M | -291.59M |
| EBITDA | 1.79B | 811.16M | -1.11B | 1.14B | -1.50B |
| Net Income | 1.15B | 152.33M | -1.85B | 398.56M | -2.11B |
Balance Sheet | |||||
| Total Assets | 12.23B | 10.12B | 8.50B | 7.86B | 7.69B |
| Cash, Cash Equivalents and Short-Term Investments | 3.80B | 2.34B | 1.59B | 1.25B | 1.91B |
| Total Debt | 5.74B | 5.57B | 5.55B | 5.45B | 4.85B |
| Total Liabilities | 11.11B | 10.34B | 13.85B | 11.35B | 11.57B |
| Stockholders Equity | 1.12B | -222.73M | -5.35B | -3.50B | -3.89B |
Cash Flow | |||||
| Free Cash Flow | 1.30B | 1.16B | 695.00M | -970.33M | -599.58M |
| Operating Cash Flow | 2.33B | 2.08B | 1.37B | -15.44M | 359.81M |
| Investing Cash Flow | -1.03B | -853.71M | -634.23M | -856.38M | -677.39M |
| Financing Cash Flow | 8.28M | -247.90M | -479.65M | 322.04M | 1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $77.51B | 17.69 | 45.87% | 1.09% | 8.61% | 49.58% | |
71 Outperform | $35.03B | 4.41 | 20.98% | 0.39% | 17.34% | 91.51% | |
63 Neutral | $32.19B | 27.60 | 9999.00% | ― | 20.04% | ― | |
62 Neutral | $28.23B | 27.45 | 114.29% | 0.56% | 7.29% | 36.51% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $4.50B | 276.78 | 31.18% | ― | 14.55% | -68.46% | |
53 Neutral | $9.32B | 24.01 | 22.91% | ― | 3.59% | 19.09% |