| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.83B | 9.48B | 8.55B | 4.84B | 647.99M |
| Gross Profit | 3.14B | 3.79B | 3.08B | 576.67M | -960.05M |
| EBITDA | 2.74B | 2.49B | 1.77B | -665.14M | -1.67B |
| Net Income | 423.25M | 910.26M | 166.18M | -2.27B | -4.51B |
Balance Sheet | |||||
| Total Assets | 22.54B | 19.97B | 19.49B | 18.56B | 18.73B |
| Cash, Cash Equivalents and Short-Term Investments | 209.89M | 190.76M | 402.42M | 946.99M | 1.75B |
| Total Debt | 14.61B | 13.92B | 14.06B | 13.62B | 12.45B |
| Total Liabilities | 20.33B | 18.54B | 19.19B | 18.49B | 16.30B |
| Stockholders Equity | 2.21B | 1.43B | 300.81M | 68.59M | 2.43B |
Cash Flow | |||||
| Free Cash Flow | -1.17B | 838.87M | -744.65M | -1.57B | -3.22B |
| Operating Cash Flow | 2.09B | 2.05B | 2.01B | 210.02M | -2.47B |
| Investing Cash Flow | -3.26B | -1.23B | -2.90B | -1.76B | -1.00B |
| Financing Cash Flow | 1.19B | -1.03B | 346.86M | 986.22M | 1.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $74.12B | 17.69 | 45.87% | 1.09% | 8.61% | 49.58% | |
71 Outperform | $32.83B | 4.41 | 20.98% | 0.39% | 17.34% | 91.50% | |
63 Neutral | $31.91B | 27.60 | 237.91% | ― | 20.04% | ― | |
62 Neutral | $28.53B | 27.45 | 114.29% | 0.56% | 7.61% | 9.99% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $9.04B | 24.01 | 22.91% | ― | 3.59% | 19.09% | |
53 Neutral | $3.79B | 276.78 | 31.18% | ― | 11.07% | -76.51% |