Want to see NCLH full AI Analyst Report?
Top Page
Norwegian Cruise Line
(NYSE:NCLH)
Select Model
Select Model
Rating:57Neutral
Price Target:
$21.50
▲(11.00% Upside)
Action:Reiterated
Date:07/30/26
The score is held back primarily by high leverage (debt-to-equity ~6.23x) and negative TTM free cash flow (about -$1.19B) despite a clear post-pandemic operating recovery (positive earnings and strong operating cash flow). Technically, shares are trending above major moving averages, and valuation (P/E ~16.88) is reasonable, but KPI commentary points to near-term yield/booking-curve pressure that adds execution risk.
Positive Factors
Consistent operating cash generation
Norwegian produces meaningful operating cash (TTM ~$2.11B) on recovered revenue (~$10.15B). Durable operating cash generation supports ongoing fleet operations, funds working capital and strategic investments, and underpins capacity to service interest and refinance maturities over the medium term.
Negative Factors
Very high leverage
Capital structure remains heavily debt‑loaded (debt~$15B, D/E ~6.23x), constraining strategic flexibility. High leverage increases sensitivity to interest costs and cyclical demand shocks, reduces capacity to invest or withstand downturns, and elevates refinancing and covenant risk over time.
Read all positive and negative factors
Positive Factors
Negative Factors
Consistent operating cash generation
Norwegian produces meaningful operating cash (TTM ~$2.11B) on recovered revenue (~$10.15B). Durable operating cash generation supports ongoing fleet operations, funds working capital and strategic investments, and underpins capacity to service interest and refinance maturities over the medium term.
Read all positive factors
Norwegian Cruise Line Key Performance Indicators (KPIs)
Any
Revenue by Segment
Analyzes income from different business areas, highlighting which segments drive growth and profitability, and where there might be vulnerabilities or opportunities.
Analyzes income from different business areas, highlighting which segments drive growth and profitability, and where there might be vulnerabilities or opportunities.
Data provided by:
The Fly
The FlyNorwegian Cruise Line (NCLH) vs. SPDR S&P 500 ETF (SPY)
Market Cap
$8.73B
Dividend YieldN/A
Average Volume (3M)15.12M
Price to Earnings (P/E)11.4
Beta (1Y)1.54
Revenue Growth6.21%
EPS Growth2.45%
CountryUS
Employees44,500
SectorConsumer Cyclical
Sector Strength84
IndustryTravel Services
Share Statistics
EPS (TTM)1.67
Shares Outstanding459,187,840
10 Day Avg. Volume10,763,187
30 Day Avg. Volume15,116,535
Financial Highlights & Ratios
PEG Ratio-0.43
Price to Book (P/B)4.60
Price to Sales (P/S)1.03
P/FCF Ratio-8.69
Enterprise Value/Market Cap<0.01
Enterprise Value/Revenue<0.01
Enterprise Value/Gross Profit<0.01
Enterprise Value/Ebitda<0.01
Forecast
1Y Price Target
$19.67Price Target Upside1.53% Upside
Rating ConsensusModerate Buy
Number of Analyst Covering19
EPS Forecast (FY)1.56
Revenue Forecast (FY)$10.05B
Norwegian Cruise Line Business Overview & Revenue Model
Company Description
Norwegian Cruise Line Holdings Ltd. (NCLH), along with its subsidiary companies, operates as a major global cruise enterprise. Its operations span North America, Europe, the Asia-Pacific region, and other international markets. The company manages...
How the Company Makes Money
NCLH generates revenue primarily by operating cruise voyages and selling related travel and onboard products. Its core revenue stream is passenger ticket revenue (often referred to as passenger cruise revenue), which comes from selling cruise fare...
Norwegian Cruise Line Earnings Call Summary
Earnings Call Date:Jul 30, 2026
(Q2-2026)
| % Change Since: |
Next Earnings Date:Nov 04, 2026
Earnings Call Sentiment Neutral
The call presented a mix of operational progress and meaningful near-term revenue challenges. Highlights include a Q2 financial beat (adjusted EBITDA and EPS), confirmed cost savings totaling several hundred million dollars, leadership hires, product investments (notably Great Stirrup Cay), and a plan to moderate future CapEx that should support free cash flow and deleveraging over time. Offsetting these positives are significant yield declines guided for the remainder of 2026, a below-optimal booked position driven largely by internal marketing and demand-generation shortcomings at the Norwegian brand, expected pressure in early 2027 (notably Q1), and an elevated year-end net leverage above 6x. Management emphasized that many fixes are underway but will take time to translate into revenue recovery, making the near term challenging while providing a path to improvement in the back half of 2027 and into 2028.Positive Updates
Q2 Revenue Growth and Unit-Cost Improvement
Top line grew 5% in Q2 driven by increased capacity days; unit costs were lowered by 0.5% (adjusted net cruise cost ex fuel of $163, down 50 basis points) which contributed to profitability ahead of guidance.
Negative Updates
Declining Net Yields
Q2 net yield declined 2.6% (100 bps better than initial expectations). Company now expects full-year net yield down approximately 5%, Q3 net yields down ~8.9% (load factor ~104%), and Q4 net yields down ~6.5% (load factor ~99%).
Read all updates
Q2-2026 Updates
Positive
Negative
Q2 Revenue Growth and Unit-Cost Improvement
Top line grew 5% in Q2 driven by increased capacity days; unit costs were lowered by 0.5% (adjusted net cruise cost ex fuel of $163, down 50 basis points) which contributed to profitability ahead of guidance.
Read all positive updates
Company Guidance
The company updated guidance and outlook with numerous metrics: Q2 net yield fell 2.6% (100 bps better than initial expectations) and adjusted net cruise cost ex fuel was $163 (down 50 bps), producing adjusted EBITDA of $666M (beat by $34M) and adjusted net income of $222M / adj EPS $0.48; for the full year 2026 management now expects net yield to decline ~5%, adjusted NCC ex fuel to be down ~25 bps, adjusted EBITDA of about $2.5B and adjusted EPS of ~ $1.50, with capacity days up ~7% in 2026 but capacity growth moderating to a 2.5% CAGR from 2026–2029; near-term quarterly guidance calls for Q3 net yield down ~8.9% with a 104% load factor and Q4 net yield down ~6.5% with a 99% load factor, and the company now expects to end the year with net leverage above 6x; cash and structural metrics include identification of an additional $100M of annualized savings this quarter (bringing ~ $225M over the last two quarters and >$500M over three years), 16 ships on order with five ships slated to leave over the next three years, gross newbuild/growth CapEx to decline nearly $1B annually beginning in 2028, no significant debt maturities until 2030, and a share-count reduction of roughly 2M in the quarter (~4M for the year) from the exchangeable note election.Norwegian Cruise Line Financial Statement Overview
Summary
Income Statement
74
Positive
Balance Sheet
38
Negative
Cash Flow
45
Neutral
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.15B | 9.83B | 9.48B | 8.55B | 4.84B | 647.99M |
| Gross Profit | 4.31B | 3.14B | 3.79B | 3.08B | 576.67M | -960.05M |
| EBITDA | 2.61B | 3.80B | 2.49B | 1.77B | -665.14M | -1.67B |
| Net Income | 760.77M | 423.25M | 910.26M | 166.18M | -2.27B | -4.51B |
Balance Sheet | ||||||
| Total Assets | 24.01B | 22.54B | 19.97B | 19.49B | 18.56B | 18.73B |
| Cash, Cash Equivalents and Short-Term Investments | 218.10M | 209.89M | 190.76M | 402.42M | 946.99M | 1.75B |
| Total Debt | 15.03B | 14.61B | 13.92B | 14.06B | 13.62B | 12.45B |
| Total Liabilities | 21.44B | 20.33B | 18.54B | 19.19B | 18.49B | 16.30B |
| Stockholders Equity | 2.57B | 2.21B | 1.43B | 300.81M | 68.59M | 2.43B |
Cash Flow | ||||||
| Free Cash Flow | -1.15B | -1.17B | 838.87M | -744.65M | -1.57B | -3.22B |
| Operating Cash Flow | 2.14B | 2.09B | 2.05B | 2.01B | 210.02M | -2.47B |
| Investing Cash Flow | -3.30B | -3.26B | -1.23B | -2.90B | -1.76B | -1.00B |
| Financing Cash Flow | 1.25B | 1.19B | -1.03B | 346.86M | 986.22M | 1.68B |
Norwegian Cruise Line Technical Analysis
Negative
19.37
Price Trends
19.65
Negative
18.95
Positive
20.08
Negative
Market Momentum
-0.13
Positive
47.02
Neutral
33.29
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For NCLH, the sentiment is Negative. The current price of 19.37 is below the 20-day moving average (MA) of 19.45, below the 50-day MA of 19.65, and below the 200-day MA of 20.08, indicating a bearish trend. The MACD of -0.13 indicates Positive momentum. The RSI at 47.02 is Neutral, neither overbought nor oversold. The STOCH value of 33.29 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for NCLH.
Norwegian Cruise Line Risk Analysis
Norwegian Cruise Line disclosed 34 risk factors in its most recent earnings report. Norwegian Cruise Line reported the most risks in the "Finance & Corporate" category.
Finance & Corporate - Financial and accounting risks. Risks related to the execution of corporate activity and strategy
Latest Risks Added 0 New Risks
Norwegian Cruise Line Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $39.93B | 19.94 | 184.84% | 0.68% | 12.00% | 92.75% | |
73 Outperform | $28.91B | 6.23 | 19.31% | ― | 19.28% | 87.04% | |
72 Outperform | $81.80B | 18.75 | 43.83% | 1.70% | 8.72% | 21.01% | |
69 Neutral | $43.72B | 36.16 | 149.42% | ― | 20.78% | 119.41% | |
62 Neutral | $5.68B | 171.11 | -14.56% | ― | 6.86% | -59.99% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $8.73B | 11.38 | 32.35% | ― | 6.21% | 2.45% |
* Consumer Cyclical Sector Average
NCLH
Norwegian Cruise Line
19.01
-5.57
-22.66%
TCOM
Trip.com Group Sponsored ADR
44.98
-17.97
-28.55%
EXPE
Expedia
332.69
127.63
62.24%
MMYT
Makemytrip
60.42
-39.05
-39.26%
RCL
Royal Caribbean
305.00
-16.31
-5.07%
VIK
Viking Holdings
97.99
37.79
62.77%
Norwegian Cruise Line Corporate Events
Business Operations and StrategyExecutive/Board ChangesShareholder Meetings
Norwegian Cruise Line Shareholders Approve Governance and Pay Changes
Positive
Jun 16, 2026
On June 11, 2026, Norwegian Cruise Line Holdings held its annual general meeting of shareholders in Miami, where investors voted on director elections, executive pay, incentive plan changes, auditor ratification and a governance proposal. Sharehol...
Business Operations and StrategyRegulatory Filings and Compliance
Norwegian Cruise Line Shifts Exchangeable Notes to Cash Settlement
Positive
May 29, 2026
On May 29, 2026, NCL Corporation Ltd., a subsidiary of Norwegian Cruise Line Holdings Ltd., elected to irrevocably fix the settlement method to cash settlement for all exchanges of its 1.125% and 2.50% Exchangeable Senior Notes due 2027, effective...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.