| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.69B | 9.48B | 8.55B | 4.84B | 647.99M | 1.28B |
| Gross Profit | 4.07B | 3.79B | 3.08B | 576.67M | -960.05M | -413.15M |
| EBITDA | 2.41B | 2.49B | 1.77B | -665.14M | -1.67B | -2.78B |
| Net Income | 663.53M | 910.26M | 166.18M | -2.27B | -4.51B | -4.01B |
Balance Sheet | ||||||
| Total Assets | 22.21B | 19.97B | 19.49B | 18.56B | 18.73B | 18.40B |
| Cash, Cash Equivalents and Short-Term Investments | 166.80M | 190.76M | 402.42M | 946.99M | 1.75B | 3.30B |
| Total Debt | 15.35B | 13.92B | 14.06B | 13.62B | 12.45B | 11.81B |
| Total Liabilities | 20.02B | 18.54B | 19.19B | 18.49B | 16.30B | 14.05B |
| Stockholders Equity | 2.19B | 1.43B | 300.81M | 68.59M | 2.43B | 4.35B |
Cash Flow | ||||||
| Free Cash Flow | -1.04B | 838.87M | -744.65M | -1.57B | -3.22B | -3.50B |
| Operating Cash Flow | 2.03B | 2.05B | 2.01B | 210.02M | -2.47B | -2.56B |
| Investing Cash Flow | -3.08B | -1.23B | -2.90B | -1.76B | -1.00B | -975.36M |
| Financing Cash Flow | 879.65M | -1.03B | 346.86M | 986.22M | 1.68B | 6.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $76.03B | 29.52 | 33.26% | ― | 10.23% | -44.56% | |
73 Outperform | $46.51B | 19.37 | 12.94% | 0.40% | 17.73% | 27.95% | |
72 Outperform | $26.24B | 25.96 | 129.04% | 0.56% | 5.69% | 47.33% | |
68 Neutral | $70.19B | 17.38 | 47.46% | 1.19% | 8.61% | 49.58% | |
65 Neutral | $10.21B | 118.54 | 16.66% | ― | 14.55% | -68.46% | |
64 Neutral | $8.49B | 13.45 | 39.87% | ― | 3.59% | 19.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
Norwegian Cruise Line Holdings Ltd. is a leading global cruise company operating Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises, with a fleet of 34 ships offering itineraries to approximately 700 destinations worldwide.
The latest earnings call from Norwegian Cruise Line Holdings painted a picture of robust performance, marked by record-breaking achievements in revenue, EBITDA, and bookings. The sentiment throughout the call was overwhelmingly positive, with the company showcasing strong demand and effective cost management strategies. Despite some challenges related to pricing dynamics and increased marketing expenses, the positive aspects of the company’s performance significantly outweighed these hurdles.
On September 17, 2025, NCL Corporation Ltd., a subsidiary of Norwegian Cruise Line Holdings Ltd., completed a private offering of $1,200 million in 5.875% senior notes due 2031 and $850 million in 6.250% senior notes due 2033, raising approximately $2,031.1 million. The proceeds were used to fund a cash tender offer and redeem outstanding notes, improving NCLC’s financial structure by addressing existing debt obligations. This strategic move is expected to maintain NCLC’s leverage position while offering flexibility in managing its financial commitments.
The most recent analyst rating on (NCLH) stock is a Hold with a $27.00 price target. To see the full list of analyst forecasts on Norwegian Cruise Line stock, see the NCLH Stock Forecast page.
On September 11, 2025, NCL Corporation Ltd., a subsidiary of Norwegian Cruise Line Holdings, completed a private offering of $1,407.0 million in exchangeable senior notes due 2030. The proceeds from this offering, along with funds from an equity offering and cash on hand, were used to repurchase existing notes due in 2027. This strategic financial maneuver is aimed at optimizing the company’s debt profile and enhancing its financial flexibility, potentially impacting its market positioning and stakeholder interests.
The most recent analyst rating on (NCLH) stock is a Buy with a $37.00 price target. To see the full list of analyst forecasts on Norwegian Cruise Line stock, see the NCLH Stock Forecast page.
On September 8, 2025, NCL Corporation Ltd., a subsidiary of Norwegian Cruise Line Holdings Ltd., announced a cash tender offer to repurchase its outstanding senior secured notes due 2027 and senior notes due 2026. Concurrently, the company commenced a registered direct offering of its ordinary shares and proposed private offerings of senior notes due 2031 and 2033, and exchangeable senior notes due 2030. The proceeds from these offerings will be used to fund the tender offer, redeem existing notes, and pay related expenses, positioning the company to manage its debt effectively.
The most recent analyst rating on (NCLH) stock is a Buy with a $38.00 price target. To see the full list of analyst forecasts on Norwegian Cruise Line stock, see the NCLH Stock Forecast page.
On August 20, 2025, David Herrera, the President of Norwegian Cruise Line, departed the company as part of a strategic leadership change. Harry Sommer, the President and CEO, will temporarily take over Herrera’s responsibilities while a search for a successor is conducted. Despite this leadership change, the company remains committed to its 2026 financial targets, with its 2025 guidance unchanged from the second quarter earnings release.
The most recent analyst rating on (NCLH) stock is a Hold with a $26.00 price target. To see the full list of analyst forecasts on Norwegian Cruise Line stock, see the NCLH Stock Forecast page.
Norwegian Cruise Line faces significant business risks that could impact its financial outcomes, as highlighted in its Annual Report on Form 10-K. The company acknowledges that macroeconomic conditions and global conflicts have intensified existing risks, particularly those related to generating sufficient cash flows to manage its debt obligations. It is crucial for stakeholders to understand that these risks may have already materialized, and any forward-looking statements could differ materially from actual results. There have been no substantial changes in the risk factors since the last report, emphasizing the ongoing challenges the company faces.