| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.17B | 14.73B | 13.69B | 12.84B | 11.67B | 8.60B |
| Gross Profit | 13.70B | 13.28B | 12.25B | 11.27B | 10.01B | 7.08B |
| EBITDA | 3.08B | 2.78B | 2.63B | 2.07B | 1.61B | 1.13B |
| Net Income | 1.49B | 1.29B | 1.23B | 797.00M | 352.00M | 12.00M |
Balance Sheet | ||||||
| Total Assets | 26.46B | 24.45B | 22.39B | 21.64B | 21.56B | 21.55B |
| Cash, Cash Equivalents and Short-Term Investments | 8.04B | 7.30B | 4.48B | 4.25B | 4.14B | 4.31B |
| Total Debt | 4.71B | 6.67B | 6.53B | 6.57B | 6.55B | 8.81B |
| Total Liabilities | 24.62B | 21.91B | 19.59B | 18.86B | 17.83B | 18.00B |
| Stockholders Equity | 576.00M | 1.28B | 1.56B | 1.53B | 2.28B | 2.06B |
Cash Flow | ||||||
| Free Cash Flow | 4.69B | 3.11B | 2.33B | 1.84B | 2.78B | 3.08B |
| Operating Cash Flow | 4.86B | 3.88B | 3.08B | 2.69B | 3.44B | 3.75B |
| Investing Cash Flow | -587.00M | -531.00M | -1.26B | -800.00M | -580.00M | -931.00M |
| Financing Cash Flow | -4.32B | -2.14B | -1.75B | -2.10B | -2.62B | -973.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $80.91B | 117.99 | 31.24% | ― | 13.18% | 2.35% | |
67 Neutral | $26.18B | 113.42 | 154.33% | 0.56% | 10.01% | 33.63% | |
66 Neutral | $31.53B | 19.53 | 21.02% | 0.39% | 17.27% | 94.65% | |
62 Neutral | $123.73B | 30.71 | -95.80% | 0.71% | 14.95% | 17.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $4.08B | 73.40 | -38.21% | ― | 6.71% | -41.74% | |
52 Neutral | $1.15B | -9.49 | 2.86% | ― | 2.03% | -64.68% |