| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.24B | 11.10B | 9.92B | 8.40B | 5.99B |
| Gross Profit | 10.15B | 9.22B | 8.21B | 6.90B | 4.84B |
| EBITDA | 2.54B | 2.62B | 1.56B | 1.97B | 276.00M |
| Net Income | 2.51B | 2.65B | 4.79B | 1.89B | -352.00M |
Balance Sheet | |||||
| Total Assets | 22.21B | 20.96B | 20.64B | 16.04B | 13.71B |
| Cash, Cash Equivalents and Short-Term Investments | 11.01B | 10.61B | 10.07B | 9.62B | 8.32B |
| Total Debt | 2.07B | 2.29B | 2.30B | 2.34B | 2.42B |
| Total Liabilities | 14.01B | 12.55B | 12.48B | 10.48B | 8.93B |
| Stockholders Equity | 8.20B | 8.41B | 8.16B | 5.56B | 4.78B |
Cash Flow | |||||
| Free Cash Flow | 4.65B | 4.52B | 3.88B | 3.40B | 2.31B |
| Operating Cash Flow | 4.65B | 4.52B | 3.88B | 3.43B | 2.31B |
| Investing Cash Flow | -748.00M | -616.00M | -1.04B | -28.00M | -1.35B |
| Financing Cash Flow | -3.83B | -3.57B | -2.43B | -689.00M | 1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $33.82B | 10.21 | 20.98% | 0.39% | 17.34% | 91.50% | |
69 Neutral | $139.84B | 32.16 | -93.64% | 0.71% | 13.39% | -4.72% | |
68 Neutral | $78.62B | 33.13 | 30.88% | ― | 10.84% | -2.16% | |
64 Neutral | $27.95B | 27.45 | 114.29% | 0.56% | 7.61% | 9.99% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | $1.25B | 45.50 | 6.10% | ― | 3.05% | 890.32% | |
50 Neutral | $3.88B | 276.78 | 31.18% | ― | 11.07% | -76.51% |