| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.65B | 12.24B | 11.10B | 9.92B | 8.40B | 5.99B |
| Gross Profit | 10.49B | 10.15B | 9.22B | 8.21B | 6.90B | 4.84B |
| EBITDA | 2.57B | 2.54B | 2.62B | 1.56B | 1.97B | 276.00M |
| Net Income | 2.52B | 2.51B | 2.65B | 4.79B | 1.89B | -352.00M |
Balance Sheet | ||||||
| Total Assets | 26.83B | 22.21B | 20.96B | 20.64B | 16.04B | 13.71B |
| Cash, Cash Equivalents and Short-Term Investments | 12.06B | 11.01B | 10.61B | 10.07B | 9.62B | 8.32B |
| Total Debt | 2.53B | 2.07B | 2.29B | 2.30B | 2.34B | 2.42B |
| Total Liabilities | 19.19B | 14.01B | 12.55B | 12.48B | 10.48B | 8.93B |
| Stockholders Equity | 7.64B | 8.20B | 8.41B | 8.16B | 5.56B | 4.78B |
Cash Flow | ||||||
| Free Cash Flow | 4.55B | 4.65B | 4.52B | 3.88B | 3.40B | 2.31B |
| Operating Cash Flow | 4.57B | 4.65B | 4.52B | 3.88B | 3.43B | 2.31B |
| Investing Cash Flow | -1.06B | -748.00M | -616.00M | -1.04B | -28.00M | -1.35B |
| Financing Cash Flow | -3.00B | -3.83B | -3.57B | -2.43B | -689.00M | 1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $79.97B | 117.99 | 31.24% | ― | 13.18% | 2.35% | |
67 Neutral | $26.76B | -1,172.03 | 154.33% | 0.56% | 10.01% | 33.63% | |
66 Neutral | $30.79B | 19.53 | 21.02% | 0.39% | 17.27% | 94.65% | |
62 Neutral | $126.54B | 30.71 | -95.80% | 0.71% | 14.95% | 17.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $4.01B | 37.34 | -38.21% | ― | 6.71% | -41.74% | |
52 Neutral | $1.17B | -9.49 | 2.86% | ― | 2.03% | -64.68% |