Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.58B | 11.10B | 9.92B | 8.40B | 5.99B | 3.38B |
Gross Profit | 9.64B | 9.22B | 8.21B | 6.90B | 4.84B | 2.50B |
EBITDA | 2.67B | 2.62B | 1.56B | 1.97B | 276.00M | -4.38B |
Net Income | 2.63B | 2.65B | 4.79B | 1.89B | -352.00M | -4.58B |
Balance Sheet | ||||||
Total Assets | 26.99B | 20.96B | 20.64B | 16.04B | 13.71B | 10.49B |
Cash, Cash Equivalents and Short-Term Investments | 11.36B | 10.61B | 10.07B | 9.62B | 8.32B | 6.39B |
Total Debt | 2.28B | 2.29B | 2.30B | 2.34B | 2.42B | 2.33B |
Total Liabilities | 19.21B | 12.55B | 12.48B | 10.48B | 8.93B | 7.59B |
Stockholders Equity | 7.78B | 8.41B | 8.16B | 5.56B | 4.78B | 2.90B |
Cash Flow | ||||||
Free Cash Flow | 4.29B | 4.52B | 3.88B | 3.40B | 2.31B | -667.10M |
Operating Cash Flow | 4.31B | 4.52B | 3.88B | 3.43B | 2.31B | -629.73M |
Investing Cash Flow | -664.00M | -616.00M | -1.04B | -28.00M | -1.35B | 79.59M |
Financing Cash Flow | -4.04B | -3.57B | -2.43B | -689.00M | 1.31B | 2.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $78.85B | 31.33 | 33.26% | ― | 10.23% | -44.56% | |
73 Outperform | $43.38B | 18.98 | 12.94% | 0.37% | 17.73% | 27.95% | |
72 Outperform | $26.43B | 26.14 | 129.04% | 0.56% | 5.69% | 47.33% | |
68 Neutral | $9.76B | 116.31 | 22.38% | ― | 18.13% | -55.21% | |
67 Neutral | $184.92B | 39.68 | -146.32% | 0.65% | 11.72% | 0.51% | |
66 Neutral | $1.99B | 35.96 | 8.76% | ― | 3.03% | 187.03% | |
61 Neutral | $17.78B | 13.97 | -5.40% | 3.03% | 1.50% | -15.71% |