Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.23B | 11.10B | 9.92B | 8.40B | 5.99B | 3.38B |
Gross Profit | 9.33B | 9.22B | 8.21B | 6.90B | 4.84B | 2.50B |
EBITDA | 2.57B | 2.62B | 2.23B | 2.10B | -64.36M | -4.38B |
Net Income | 2.54B | 2.65B | 4.79B | 1.89B | -352.00M | -4.58B |
Balance Sheet | ||||||
Total Assets | 25.06B | 20.96B | 20.64B | 16.04B | 13.71B | 10.49B |
Cash, Cash Equivalents and Short-Term Investments | 11.49B | 10.61B | 10.07B | 9.62B | 8.32B | 6.39B |
Total Debt | 2.28B | 2.29B | 2.30B | 2.34B | 2.42B | 2.33B |
Total Liabilities | 17.12B | 12.55B | 12.48B | 10.48B | 8.93B | 7.59B |
Stockholders Equity | 7.94B | 8.41B | 8.16B | 5.56B | 4.78B | 2.90B |
Cash Flow | ||||||
Free Cash Flow | 4.38B | 4.52B | 3.88B | 3.40B | 2.16B | -667.10M |
Operating Cash Flow | 4.38B | 4.52B | 3.88B | 3.43B | 2.19B | -629.73M |
Investing Cash Flow | -683.00M | -616.00M | -1.04B | -28.00M | -1.35B | 79.59M |
Financing Cash Flow | -3.56B | -3.57B | -2.43B | -689.00M | 1.43B | 2.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $186.04B | 35.57 | -146.32% | 0.67% | 9.47% | 20.70% | |
75 Outperform | $23.34B | 21.64 | 119.16% | 0.87% | 5.57% | 61.19% | |
75 Outperform | $84.78B | 34.06 | 32.06% | ― | 9.68% | -47.83% | |
73 Outperform | $41.01B | 18.10 | 12.49% | 0.45% | 16.23% | 56.05% | |
68 Neutral | $8.65B | 107.65 | 8.45% | ― | 25.02% | -56.66% | |
68 Neutral | $2.36B | 49.37 | 5.91% | ― | 1.43% | 121.44% | |
63 Neutral | $16.85B | 11.25 | -7.01% | 2.93% | 1.72% | -24.85% |