| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.89B | 1.83B | 1.79B | 1.49B | 902.00M |
| Gross Profit | 1.17B | 1.70B | 1.64B | 1.38B | 828.00M |
| EBITDA | 215.00M | 218.00M | 256.00M | 208.00M | -29.00M |
| Net Income | 40.00M | 5.00M | 10.00M | 20.00M | -148.00M |
Balance Sheet | |||||
| Total Assets | 2.63B | 2.56B | 2.54B | 2.57B | 2.29B |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 1.06B | 1.07B | 1.02B | 723.00M |
| Total Debt | 1.24B | 903.00M | 912.00M | 929.00M | 953.00M |
| Total Liabilities | 1.98B | 1.62B | 1.67B | 1.71B | 1.50B |
| Stockholders Equity | 645.00M | 943.00M | 871.00M | 861.00M | 789.00M |
Cash Flow | |||||
| Free Cash Flow | 163.00M | 70.00M | 172.00M | 344.00M | 54.00M |
| Operating Cash Flow | 245.00M | 144.00M | 235.00M | 400.00M | 108.00M |
| Investing Cash Flow | -84.00M | -73.00M | -63.00M | -52.00M | -54.00M |
| Financing Cash Flow | -197.00M | -63.00M | -127.00M | -27.00M | 263.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $79.99B | 33.13 | 30.88% | ― | 10.84% | -2.16% | |
71 Outperform | $34.42B | 10.21 | 20.98% | 0.39% | 17.34% | 91.50% | |
69 Neutral | $143.32B | 32.16 | -93.64% | 0.71% | 13.39% | -4.72% | |
64 Neutral | $27.48B | 27.45 | 114.29% | 0.56% | 7.61% | 9.99% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | $1.23B | 45.50 | 6.10% | ― | 3.05% | 890.32% | |
50 Neutral | $4.03B | 276.78 | 31.18% | ― | 11.07% | -76.51% |