| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.88B | 1.89B | 1.83B | 1.79B | 1.49B | 902.00M |
| Gross Profit | 1.44B | 1.17B | 1.70B | 1.64B | 1.38B | 828.00M |
| EBITDA | 217.90M | 215.00M | 218.00M | 256.00M | 208.00M | -29.00M |
| Net Income | 18.60M | 40.00M | 5.00M | 10.00M | 20.00M | -148.00M |
Balance Sheet | ||||||
| Total Assets | 2.73B | 2.63B | 2.56B | 2.54B | 2.57B | 2.29B |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 1.03B | 1.06B | 1.07B | 1.02B | 723.00M |
| Total Debt | 1.25B | 1.24B | 903.00M | 912.00M | 929.00M | 953.00M |
| Total Liabilities | 2.10B | 1.98B | 1.62B | 1.67B | 1.71B | 1.50B |
| Stockholders Equity | 623.70M | 645.00M | 943.00M | 871.00M | 861.00M | 789.00M |
Cash Flow | ||||||
| Free Cash Flow | 181.30M | 163.00M | 70.00M | 172.00M | 344.00M | 54.00M |
| Operating Cash Flow | 260.80M | 245.00M | 144.00M | 235.00M | 400.00M | 108.00M |
| Investing Cash Flow | -81.50M | -84.00M | -73.00M | -63.00M | -52.00M | -54.00M |
| Financing Cash Flow | -202.50M | -197.00M | -63.00M | -127.00M | -27.00M | 263.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $80.94B | 117.99 | 31.24% | ― | 13.18% | 2.35% | |
71 Outperform | $32.33B | 19.53 | 20.98% | 0.39% | 17.27% | 94.65% | |
67 Neutral | $26.34B | 113.42 | 154.33% | 0.56% | 10.01% | 33.63% | |
62 Neutral | $120.16B | 30.71 | -95.80% | 0.71% | 14.95% | 17.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $4.26B | 276.78 | 31.18% | ― | 6.71% | -41.74% | |
52 Neutral | $1.11B | -9.49 | 2.86% | ― | 2.03% | -64.68% |