Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.79B | $ 1.49B | $ 902.00M | $ 604.00M | $ 1.56B |
Gross Profit | $ 1.64B | $ 1.38B | $ 828.00M | $ 549.00M | $ 1.47B |
Operating Income | $ 126.00M | $ 101.00M | $ -131.00M | $ -285.00M | $ 187.00M |
EBITDA | $ 256.00M | $ 208.00M | $ -29.00M | $ -209.00M | $ 327.00M |
Net Income | $ 10.00M | $ 20.00M | $ -148.00M | $ -289.00M | $ 126.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.07B | $ 1.02B | $ 723.00M | $ 418.00M | $ 319.00M |
Total Assets | $ 2.54B | $ 2.57B | $ 2.29B | $ 1.97B | $ 1.98B |
Total Debt | $ 912.00M | $ 929.00M | $ 927.00M | $ 608.00M | $ 167.00M |
Net Debt | $ -155.00M | $ -92.00M | $ 204.00M | $ 190.00M | $ -152.00M |
Total Liabilities | $ 1.67B | $ 1.71B | $ 1.50B | $ 1.08B | $ 823.00M |
Stockholders' Equity | $ 871.00M | $ 861.00M | $ 789.00M | $ 886.00M | $ 1.16B |
Cash Flow | |||||
Free Cash Flow | $ 172.00M | $ 344.00M | $ 54.00M | $ -249.00M | $ 341.00M |
Operating Cash Flow | $ 235.00M | $ 400.00M | $ 108.00M | $ -194.00M | $ 424.00M |
Investing Cash Flow | $ -63.00M | $ -52.00M | $ -54.00M | $ -56.00M | $ -176.00M |
Financing Cash Flow | $ -127.00M | $ -27.00M | $ 263.00M | $ 341.00M | $ -580.00M |