| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 60.71B | 53.29B | 44.51B | 20.04B | 20.02B |
| Gross Profit | 48.92B | 43.30B | 36.39B | 15.53B | 15.43B |
| EBITDA | 16.17B | 15.03B | 12.14B | 960.00M | -393.00M |
| Net Income | 32.39B | 17.07B | 9.92B | 1.40B | -550.00M |
Balance Sheet | |||||
| Total Assets | 267.56B | 242.58B | 219.14B | 191.69B | 191.86B |
| Cash, Cash Equivalents and Short-Term Investments | 78.51B | 79.57B | 59.34B | 42.55B | 49.38B |
| Total Debt | 31.37B | 40.32B | 45.57B | 46.66B | 51.72B |
| Total Liabilities | 94.85B | 99.10B | 96.13B | 78.67B | 81.40B |
| Stockholders Equity | 171.06B | 142.55B | 122.18B | 112.28B | 109.68B |
Cash Flow | |||||
| Free Cash Flow | 13.58B | 19.03B | 21.40B | 2.14B | 1.90B |
| Operating Cash Flow | 14.38B | 19.63B | 22.00B | 2.64B | 2.48B |
| Investing Cash Flow | -4.18B | -6.05B | 5.92B | 1.14B | -4.15B |
| Financing Cash Flow | -14.66B | -6.71B | -2.55B | -6.72B | 3.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $80.94B | 117.99 | 31.24% | ― | 13.18% | 2.35% | |
71 Outperform | $32.33B | 19.53 | 20.98% | 0.39% | 17.27% | 94.65% | |
67 Neutral | $26.34B | 113.42 | 154.33% | 0.56% | 10.01% | 33.63% | |
62 Neutral | $120.16B | 30.71 | -95.80% | 0.71% | 14.95% | 17.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $4.26B | 276.78 | 31.18% | ― | 6.71% | -41.74% | |
52 Neutral | $1.11B | -9.49 | 2.86% | ― | 2.03% | -64.68% |