Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 978.34M | 782.52M | 593.04M | 303.92M | 163.44M |
Gross Profit | 703.99M | 419.85M | 415.47M | 245.17M | 141.13M |
EBITDA | 159.95M | 138.77M | 32.50M | -1.19M | -23.64M |
Net Income | 95.10M | 216.80M | -11.17M | -45.57M | -56.04M |
Balance Sheet | |||||
Total Assets | 1.83B | 1.66B | 1.36B | 1.32B | 1.31B |
Cash, Cash Equivalents and Short-Term Investments | 761.18M | 606.79M | 481.07M | 477.46M | 424.89M |
Total Debt | 236.57M | 221.62M | 235.16M | 216.58M | 203.96M |
Total Liabilities | 620.31M | 543.66M | 483.77M | 426.27M | 417.82M |
Stockholders Equity | 1.20B | 1.11B | 869.57M | 894.13M | 887.52M |
Cash Flow | |||||
Free Cash Flow | 173.52M | 112.92M | 15.16M | -6.91M | 55.76M |
Operating Cash Flow | 185.29M | 125.74M | 32.06M | 6.00M | 64.53M |
Investing Cash Flow | 26.44M | -75.59M | 46.78M | -77.60M | -118.86M |
Financing Cash Flow | -22.89M | -6.24M | -6.21M | -9.57M | 219.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 51.24B | 21.18 | 11.97% | 0.37% | 17.73% | 27.95% | |
72 Outperform | 26.95B | 26.65 | 133.13% | 0.56% | 5.69% | 47.33% | |
67 Neutral | 179.08B | 38.43 | -72.30% | 0.67% | 11.72% | 0.51% | |
66 Neutral | $9.25B | 110.32 | 22.38% | ― | 18.13% | -55.21% | |
63 Neutral | 1.97B | 35.81 | 10.37% | ― | 3.03% | 187.03% | |
60 Neutral | 93.90M | -274.04 | -1.98% | ― | 110.35% | 91.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
On September 11, 2025, MakeMyTrip Limited held its annual shareholders’ meeting for the fiscal year 2025, where all proposed resolutions were approved. This successful meeting underscores the company’s stable governance and could positively impact its operational strategies and stakeholder confidence.
On July 24, 2025, MakeMyTrip Limited announced the details of its upcoming annual shareholder meeting scheduled for September 11, 2025, in Gurugram, India. The company has released its notice of the meeting, form of proxy, and consolidated and separate financial statements for the fiscal year ended March 31, 2025, audited by KPMG Mauritius. These documents are available on the company’s investor relations website, reflecting MakeMyTrip’s commitment to transparency and compliance with statutory requirements.
On July 22, 2025, MakeMyTrip announced its unaudited financial results for the first quarter of fiscal 2026, showing a 12.4% year-over-year increase in gross bookings to $2.6 billion. Despite challenges such as geopolitical tensions and a passenger airplane crash in India, the company reported growth in adjusted margins across its service categories, with significant improvements in bus ticketing and other services. The results underscore MakeMyTrip’s resilience and operational agility in navigating short-term adversities, while maintaining a positive outlook on the long-term growth prospects of the Indian travel sector.
On July 2, 2025, MakeMyTrip completed the repurchase of 34,372,221 Class B shares from Trip.com Group Limited, leading to a reduction in Trip.com’s voting power and a change in board composition. The repurchase resulted in a total of 95,383,399 shares outstanding, with Trip.com holding approximately 16.90% of the voting power. Following the repurchase, MakeMyTrip’s board saw the resignation of three Trip.com-nominated directors and the appointment of three new directors, including Mr. Vivek N. Gour and Mrs. Savinilorna Payandi Pillay Ramen, indicating a strategic shift in governance.
On June 23, 2025, MakeMyTrip Limited and Trip.com Group Limited amended and restated their original share repurchase agreement from June 16, 2025. This agreement aims to reduce Trip.com’s ownership in MakeMyTrip to below 19.99% through a repurchase funded by a convertible senior notes offering and a primary share offering. This strategic move is expected to impact MakeMyTrip’s shareholder structure and market positioning.
On June 17, 2025, MakeMyTrip Limited entered into an underwriting agreement with Morgan Stanley & Co. LLC and J.P. Morgan Securities LLC to issue and sell 16,000,000 ordinary shares, with an option for an additional 2,400,000 shares. Additionally, on June 23, 2025, MakeMyTrip executed an indenture with The Bank of New York Mellon for the issuance of 0.00% Convertible Senior Notes due 2030, amounting to up to $1,437,500,000. The proceeds from these offerings are intended for repurchasing a portion of its Class B Shares from Trip.com Group Limited, indicating a strategic move to consolidate ownership and potentially enhance shareholder value.
On June 23, 2025, MakeMyTrip Limited announced the successful closing of its upsized primary offering of 16 million ordinary shares and an additional 2.4 million shares at $90 each, raising approximately $1.62 billion. Additionally, the company closed its offering of 0.00% convertible senior notes worth $1.25 billion due in 2030, with an extra $187.5 million from initial purchasers. The proceeds will be used to repurchase Class B ordinary shares from Trip.com Group Limited, potentially strengthening MakeMyTrip’s market position and shareholder value.
On June 17, 2025, MakeMyTrip Limited announced an increase in its primary equity offering from 14 million to 16 million ordinary shares, priced at $90 per share, and the pricing of $1.25 billion in convertible senior notes due 2030. The proceeds from these offerings, expected to close on June 23, 2025, will be used to repurchase a portion of Class B shares from Trip.com, reflecting strategic financial maneuvers aimed at strengthening the company’s market position and shareholder value.
On June 16, 2025, MakeMyTrip Limited announced the commencement of a proposed primary offering of 14,000,000 ordinary shares and a proposed offering of convertible senior notes worth US$1.25 billion due 2030. The proceeds from these offerings will be used to repurchase a portion of the company’s Class B shares from Trip.com Group Limited. The success of each offering is contingent upon the completion of the other, and the offerings are subject to market conditions.