| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 12.24B | $ 11.10B | $ 9.92B | $ 8.40B | $ 5.99B |
| Gross Profit | $ 10.15B | $ 9.22B | $ 8.21B | $ 6.90B | $ 4.84B |
| Operating Income | $ 2.54B | $ 2.55B | $ 1.52B | $ 1.80B | $ 429.00M |
| EBITDA | $ 2.54B | $ 2.62B | $ 1.56B | $ 1.97B | $ 276.00M |
| Net Income | $ 2.51B | $ 2.65B | $ 4.79B | $ 1.89B | $ -352.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 11.01B | $ 10.61B | $ 10.07B | $ 9.62B | $ 8.32B |
| Total Assets | $ 22.21B | $ 20.96B | $ 20.64B | $ 16.04B | $ 13.71B |
| Total Debt | $ 2.07B | $ 2.29B | $ 2.30B | $ 2.34B | $ 2.42B |
| Net Debt | $ -4.49B | $ -4.57B | $ -4.57B | $ -5.04B | $ -3.65B |
| Total Liabilities | $ 14.01B | $ 12.55B | $ 12.48B | $ 10.48B | $ 8.93B |
| Stockholders' Equity | $ 8.20B | $ 8.41B | $ 8.16B | $ 5.56B | $ 4.78B |
| Cash Flow | |||||
| Free Cash Flow | $ 4.65B | $ 4.52B | $ 3.88B | $ 3.40B | $ 2.31B |
| Operating Cash Flow | $ 4.65B | $ 4.52B | $ 3.88B | $ 3.43B | $ 2.31B |
| Investing Cash Flow | $ -748.00M | $ -616.00M | $ -1.04B | $ -28.00M | $ -1.35B |
| Financing Cash Flow | $ -3.83B | $ -3.57B | $ -2.43B | $ -689.00M | $ 1.31B |