| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.93B | 16.48B | 13.90B | 8.84B | 1.53B | 2.21B |
| Gross Profit | 8.40B | 7.83B | 6.13B | 2.22B | -1.21B | -556.30M |
| EBITDA | 6.91B | 6.09B | 4.56B | 615.00M | -2.67B | -3.65B |
| Net Income | 4.27B | 2.88B | 1.70B | -2.16B | -5.26B | -5.80B |
Balance Sheet | ||||||
| Total Assets | 41.62B | 37.07B | 35.13B | 33.78B | 32.26B | 32.47B |
| Cash, Cash Equivalents and Short-Term Investments | 825.00M | 388.00M | 497.00M | 1.94B | 2.70B | 3.68B |
| Total Debt | 22.04B | 20.82B | 22.13B | 23.99B | 21.69B | 20.00B |
| Total Liabilities | 31.37B | 29.34B | 30.23B | 30.91B | 27.17B | 23.70B |
| Stockholders Equity | 10.04B | 7.56B | 4.72B | 2.87B | 5.09B | 8.76B |
Cash Flow | ||||||
| Free Cash Flow | 1.24B | 2.00B | 580.00M | -2.23B | -4.11B | -5.70B |
| Operating Cash Flow | 6.46B | 5.26B | 4.48B | 481.00M | -1.88B | -3.73B |
| Investing Cash Flow | -5.01B | -3.45B | -3.92B | -2.99B | -2.15B | -2.18B |
| Financing Cash Flow | -1.02B | -1.92B | -1.99B | 1.74B | 3.04B | 9.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $32.45B | 25.34 | 104.40% | 0.56% | 7.29% | 36.51% | |
77 Outperform | $88.54B | 20.80 | 48.50% | 1.09% | 8.61% | 49.58% | |
71 Outperform | $79.63B | 31.07 | 30.78% | ― | 10.56% | 47.16% | |
67 Neutral | $10.00B | 18.01 | 39.87% | ― | 3.59% | 19.09% | |
66 Neutral | $32.01B | 35.18 | 9999.00% | ― | 20.04% | ― | |
63 Neutral | $161.23B | 32.51 | ― | 0.71% | 12.96% | 3.66% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |