| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.93B | 16.48B | 13.90B | 8.84B | 1.53B |
| Gross Profit | 8.40B | 7.83B | 6.13B | 2.22B | -1.21B |
| EBITDA | 6.91B | 6.09B | 4.56B | 615.00M | -2.67B |
| Net Income | 4.27B | 2.88B | 1.70B | -2.16B | -5.26B |
Balance Sheet | |||||
| Total Assets | 41.62B | 37.07B | 35.13B | 33.78B | 32.26B |
| Cash, Cash Equivalents and Short-Term Investments | 940.00M | 388.00M | 497.00M | 1.94B | 2.70B |
| Total Debt | 22.64B | 20.82B | 22.13B | 23.99B | 21.69B |
| Total Liabilities | 31.37B | 29.34B | 30.23B | 30.91B | 27.17B |
| Stockholders Equity | 10.04B | 7.56B | 4.72B | 2.87B | 5.09B |
Cash Flow | |||||
| Free Cash Flow | 1.24B | 2.00B | 580.00M | -2.23B | -4.11B |
| Operating Cash Flow | 6.46B | 5.26B | 4.48B | 481.00M | -1.88B |
| Investing Cash Flow | -5.01B | -3.45B | -3.92B | -2.99B | -2.15B |
| Financing Cash Flow | -1.02B | -1.92B | -1.99B | 1.74B | 3.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $74.12B | 17.69 | 45.87% | 1.09% | 8.61% | 49.58% | |
70 Outperform | $35.02B | 12.33 | 25.45% | ― | 6.39% | 39.66% | |
63 Neutral | $4.41B | 20.12 | -25.97% | 3.10% | 3.17% | 12.57% | |
63 Neutral | $31.91B | 27.60 | 237.91% | ― | 20.04% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $1.18B | -26.67 | 13.32% | ― | 18.50% | 7.78% | |
50 Neutral | $9.04B | 24.01 | 22.91% | ― | 3.59% | 19.09% |