Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 5.33B | $ 4.71B | $ 3.18B | $ 625.10M |
Gross Profit | $ 2.22B | $ 1.86B | $ 747.10M | $ -291.59M |
Operating Income | $ 1.08B | $ 818.36M | $ 63.09M | $ -753.75M |
EBITDA | $ 811.16M | $ -1.11B | $ 1.14B | $ -1.50B |
Net Income | $ 152.33M | $ -1.86B | $ 398.56M | $ -2.11B |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 2.34B | $ 1.59B | $ 1.25B | $ 1.91B |
Total Assets | $ 10.12B | $ 8.50B | $ 7.86B | $ 7.69B |
Total Debt | $ 5.57B | $ 5.55B | $ 6.84B | $ 6.22B |
Net Debt | $ 3.23B | $ 4.01B | $ 5.58B | $ 4.41B |
Total Liabilities | $ 10.34B | $ 13.85B | $ 11.35B | $ 11.57B |
Stockholders' Equity | $ -222.73M | $ -5.35B | $ -3.50B | $ -3.89B |
Cash Flow | ||||
Free Cash Flow | $ 1.16B | $ 695.00M | $ -970.33M | $ -599.58M |
Operating Cash Flow | $ 2.08B | $ 1.37B | $ -15.44M | $ 359.81M |
Investing Cash Flow | $ -853.71M | $ -634.23M | $ -856.38M | $ -677.39M |
Financing Cash Flow | $ -247.90M | $ -479.65M | $ 322.04M | $ 1.31B |