| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.43T | 44.02T | 27.88T | 13.93T | 16.03T |
| Gross Profit | -38.46T | -25.28T | -13.71T | -13.05T | -9.26T |
| EBITDA | -63.06T | -44.19T | -34.38T | -37.36T | -18.17T |
| Net Income | -97.04T | -77.27T | -60.17T | -52.89T | -32.18T |
Balance Sheet | |||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 85.32T |
| Cash, Cash Equivalents and Short-Term Investments | 10.95T | 4.13T | 4.10T | 4.28T | 3.03T |
| Total Debt | 10.00T> | 10.00T> | 10.00T> | 68.50T | 75.75T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | -10.00T> | -10.00T> | -10.00T> | -10.00T> | -76.93T |
Cash Flow | |||||
| Free Cash Flow | -68.47T | -47.16T | -78.60T | -71.21T | -34.98T |
| Operating Cash Flow | -45.06T | -30.47T | -53.65T | -47.87T | -28.97T |
| Investing Cash Flow | -27.33T | -16.03T | -23.02T | -21.12T | 2.42T |
| Financing Cash Flow | 78.64T | 49.00T | 77.42T | 70.32T | 28.86T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $15.26B | -60.90 | -3.77% | ― | 88.10% | 80.63% | |
52 Neutral | $16.10B | 109.05 | 1.55% | ― | -22.18% | -86.28% | |
46 Neutral | $17.92B | -11.30 | -69.98% | ― | 10.43% | 21.58% | |
44 Neutral | $13.51B | -52.01 | -328.93% | ― | 51.42% | 66.12% | |
44 Neutral | $2.28B | -0.76 | -193.02% | ― | 61.03% | -5.36% | |
42 Neutral | $8.35B | -1.46 | 57.07% | ― | 97.73% | -20.91% |