Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
44.02T | 27.90T | 14.97T | 16.03T | 13.69T | Gross Profit |
-25.28T | -13.33T | -12.27T | -9.26T | -6.70T | EBIT |
-55.40T | -40.41T | -42.26T | -27.07T | -13.25T | EBITDA |
-51.85T | -42.07T | -35.05T | -22.87T | -9.50T | Net Income Common Stockholders |
-77.27T | -57.35T | -49.78T | -32.18T | -18.95T |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
4.13T | 4.01T | 4.28T | 3.03T | 828.75B | Total Assets |
10.00T> | 10.00T> | 10.00T> | 85.32T | 92.91T | Total Debt |
10.00T> | 10.00T> | 68.50T | 75.75T | 54.29T | Net Debt |
10.00T> | 10.00T> | 64.23T | 72.73T | 53.46T | Total Liabilities |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 86.73T | Stockholders Equity |
-10.00T> | -10.00T> | -10.00T> | -76.93T | 6.15T |
Cash Flow | Free Cash Flow | |||
-47.16T | -78.60T | -53.31T | -34.98T | -19.02T | Operating Cash Flow |
-30.47T | -53.65T | -35.63T | -28.97T | -9.35T | Investing Cash Flow |
-16.03T | -23.02T | -16.04T | 2.42T | -1.84T | Financing Cash Flow |
49.00T | 77.42T | 52.95T | 28.86T | 10.45T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $28.07B | 26.92 | 12.29% | ― | 15.50% | -32.48% | |
62 Neutral | $6.98B | 11.38 | 2.86% | 3.90% | 2.64% | -22.07% | |
56 Neutral | $18.68B | ― | -53.82% | ― | 0.58% | 35.39% | |
50 Neutral | $18.85B | ― | -17.11% | ― | 32.32% | 49.34% | |
48 Neutral | $8.21B | ― | -142.49% | ― | 16.99% | 12.99% | |
43 Neutral | $8.17B | ― | -50.06% | ― | 40.67% | 3.40% | |
39 Underperform | $8.35B | ― | 36.15% | ― | 139.64% | -159.15% |