| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.23T | 90.43T | 44.02T | 27.88T | 13.93T | 16.03T |
| Gross Profit | -49.73T | -38.46T | -25.28T | -13.71T | -13.05T | -9.26T |
| EBITDA | -73.23T | -63.06T | -44.19T | -34.38T | -37.36T | -18.17T |
| Net Income | -10.00T> | -97.04T | -77.27T | -60.17T | -52.89T | -32.18T |
Balance Sheet | ||||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 85.32T |
| Cash, Cash Equivalents and Short-Term Investments | 7.86T | 10.95T | 4.13T | 4.10T | 4.28T | 3.03T |
| Total Debt | 91.73T | 10.00T> | 10.00T> | 10.00T> | 68.50T | 75.75T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | -10.00T> | -10.00T> | -10.00T> | -10.00T> | -10.00T> | -76.93T |
Cash Flow | ||||||
| Free Cash Flow | -67.04T | -67.44T | -47.16T | -78.60T | -71.21T | -34.98T |
| Operating Cash Flow | -42.73T | -44.46T | -30.47T | -53.65T | -47.87T | -28.97T |
| Investing Cash Flow | -31.04T | -30.26T | -16.03T | -23.02T | -21.12T | 2.42T |
| Financing Cash Flow | 75.84T | 77.18T | 49.00T | 77.42T | 70.32T | 28.86T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | $19.59B | -5.95 | -69.98% | ― | 10.43% | 21.58% | |
50 Neutral | $13.85B | -55.55 | -2.49% | ― | -23.38% | -123.25% | |
49 Neutral | $13.70B | -42.28 | -7.56% | ― | 49.73% | 54.60% | |
47 Neutral | $13.19B | -9.69 | -328.93% | ― | 51.42% | 66.12% | |
45 Neutral | $2.02B | -0.51 | -193.02% | ― | 61.03% | -5.36% | |
42 Neutral | $7.23B | -1.80 | 57.07% | ― | 74.15% | -29.12% |