Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
40.87B | 30.68B | 26.86B | 20.99B | 5.84B | Gross Profit |
5.85B | 451.15M | 3.09B | 2.62B | 265.99M | EBIT |
-6.66B | -10.89B | -8.71B | -6.58B | -4.29B | EBITDA |
-4.97B | -8.02B | -7.58B | -5.45B | -2.27B | Net Income Common Stockholders |
-5.79B | -10.38B | -9.14B | -4.86B | -2.73B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
32.72B | 31.67B | 30.79B | 39.72B | 33.01B | Total Assets |
82.71B | 84.16B | 71.49B | 65.65B | 44.71B | Total Debt |
15.94B | 15.39B | 11.07B | 3.24B | 2.29B | Net Debt |
-2.65B | -5.74B | -3.54B | -7.79B | -26.92B | Total Liabilities |
51.43B | 47.83B | 34.58B | 23.50B | 10.28B | Stockholders Equity |
31.27B | 36.33B | 36.91B | 42.15B | 34.43B |
Cash Flow | Free Cash Flow | |||
-4.44B | -1.36B | -12.91B | -5.41B | -1.50B | Operating Cash Flow |
-2.01B | 956.16M | -8.23B | -1.09B | -139.77M | Investing Cash Flow |
-1.26B | 631.17M | 4.85B | -33.08B | -4.41B | Financing Cash Flow |
669.32M | 8.02B | 6.00B | 14.63B | 34.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $28.44B | 27.75 | 12.29% | ― | 15.50% | -32.48% | |
62 Neutral | $6.88B | 11.26 | 2.78% | 3.93% | 2.65% | -22.00% | |
56 Neutral | $18.24B | ― | -53.82% | ― | 0.58% | 35.39% | |
55 Neutral | $18.84B | ― | -15.52% | ― | 50.45% | 49.81% | |
53 Neutral | $8.28B | ― | 36.15% | ― | 139.64% | -159.15% | |
48 Neutral | $8.12B | ― | -142.49% | ― | 16.99% | 12.99% | |
43 Neutral | $8.11B | ― | -50.06% | ― | 40.67% | 3.40% |