| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 69.42B | 85.10B | 65.73B | 55.62B | 49.27B | 36.14B |
| Gross Profit | 7.13B | 11.59B | 6.49B | 3.05B | 5.14B | 6.82B |
| EBITDA | -22.99B | -14.37B | -13.93B | -15.15B | -10.05B | -985.36M |
| Net Income | -24.31B | -14.55B | -22.66B | -21.15B | -14.56B | -10.57B |
Balance Sheet | ||||||
| Total Assets | 100.05B | 124.48B | 107.60B | 117.38B | 96.26B | 82.88B |
| Cash, Cash Equivalents and Short-Term Investments | 17.80B | 45.81B | 22.09B | 49.75B | 39.06B | 52.39B |
| Total Debt | 30.96B | 26.25B | 33.82B | 34.73B | 23.71B | 20.10B |
| Total Liabilities | 93.43B | 111.78B | 94.10B | 87.79B | 68.62B | 48.10B |
| Stockholders Equity | -1.21B | 4.16B | 5.97B | 25.55B | 23.87B | 34.71B |
Cash Flow | ||||||
| Free Cash Flow | -16.50B | -3.07B | -16.99B | -15.72B | -10.84B | -2.11B |
| Operating Cash Flow | -8.75B | 2.99B | -7.85B | -1.38B | -3.87B | 1.97B |
| Investing Cash Flow | -5.27B | -11.46B | -4.96B | -10.89B | 10.39B | -39.76B |
| Financing Cash Flow | 2.10B | 6.84B | 1.77B | 27.66B | -1.62B | 18.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $15.54B | 79.91 | -984.82% | ― | 33.72% | 36.29% | |
56 Neutral | $17.61B | 109.05 | 1.55% | ― | -22.18% | -86.28% | |
55 Neutral | $18.64B | -11.30 | -66.53% | ― | 10.43% | 21.58% | |
53 Neutral | $14.88B | -60.90 | -3.77% | ― | 88.10% | 80.63% | |
47 Neutral | $9.94B | -2.12 | 57.07% | ― | 97.73% | -20.91% | |
46 Neutral | $2.16B | -1.22 | -133.09% | ― | 67.58% | 7.56% |