Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 55.62B | ¥ 49.27B | ¥ 36.14B | ¥ 16.26B | ¥ 7.82B |
Gross Profit | ¥ 3.05B | ¥ 5.14B | ¥ 6.82B | ¥ 1.87B | ¥ -1.20B |
Operating Income | ¥ -22.66B | ¥ -15.64B | ¥ -4.50B | ¥ -4.61B | ¥ -11.08B |
EBITDA | ¥ -15.15B | ¥ -12.79B | ¥ -985.36M | ¥ -3.33B | ¥ -9.40B |
Net Income | ¥ -21.15B | ¥ -14.44B | ¥ -4.02B | ¥ -5.30B | ¥ -11.30B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 49.75B | ¥ 39.06B | ¥ 52.39B | ¥ 39.51B | ¥ 973.84M |
Total Assets | ¥ 117.38B | ¥ 96.26B | ¥ 82.88B | ¥ 54.64B | ¥ 14.58B |
Total Debt | ¥ 50.38B | ¥ 23.71B | ¥ 20.10B | ¥ 9.43B | ¥ 10.57B |
Net Debt | ¥ 17.44B | ¥ 3.82B | ¥ 4.77B | ¥ -28.99B | ¥ 9.71B |
Total Liabilities | ¥ 91.65B | ¥ 68.62B | ¥ 44.82B | ¥ 27.47B | ¥ 20.86B |
Stockholders' Equity | ¥ 25.55B | ¥ 23.87B | ¥ 34.71B | ¥ 27.17B | ¥ -6.30B |
Cash Flow | |||||
Free Cash Flow | ¥ -15.72B | ¥ -10.84B | ¥ -2.11B | ¥ 823.21M | ¥ -10.43B |
Operating Cash Flow | ¥ -1.38B | ¥ -3.87B | ¥ 1.97B | ¥ 1.95B | ¥ -8.72B |
Investing Cash Flow | ¥ -10.89B | ¥ 10.39B | ¥ -39.76B | ¥ -5.07B | ¥ 3.38B |
Financing Cash Flow | ¥ 27.66B | ¥ -1.62B | ¥ 18.13B | ¥ 41.36B | ¥ 3.09B |