| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 109.25B | 144.52B | 123.83B | 46.08B | 26.66B |
| Gross Profit | 20.41B | 29.67B | 27.49B | 8.81B | 5.55B |
| EBITDA | -967.65M | 12.57B | 12.32B | -853.90M | 494.34M |
| Net Income | 1.09B | 8.04B | 11.70B | -2.05B | -317.29M |
Balance Sheet | |||||
| Total Assets | 154.39B | 162.35B | 143.47B | 86.54B | 61.85B |
| Cash, Cash Equivalents and Short-Term Investments | 101.30B | 112.81B | 103.26B | 56.51B | 47.52B |
| Total Debt | 17.83B | 16.34B | 13.55B | 12.26B | 7.84B |
| Total Liabilities | 81.21B | 91.03B | 82.89B | 41.35B | 20.78B |
| Stockholders Equity | 72.67B | 70.87B | 60.14B | 44.86B | 41.06B |
Cash Flow | |||||
| Free Cash Flow | -12.82B | 8.20B | 44.19B | 2.25B | 4.90B |
| Operating Cash Flow | -8.61B | 15.93B | 50.69B | 7.38B | 8.34B |
| Investing Cash Flow | -703.13M | -41.14B | -12.07M | -4.36B | -4.26B |
| Financing Cash Flow | 767.40M | -415.65M | 185.38M | 5.64B | 16.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $18.21B | 109.05 | 1.55% | ― | -22.18% | -86.28% | |
56 Neutral | $15.53B | 79.91 | -984.82% | ― | 33.72% | 36.29% | |
53 Neutral | $15.65B | -60.90 | -3.77% | ― | 88.10% | 80.63% | |
47 Neutral | $2.06B | -1.22 | -133.09% | ― | 67.58% | 7.56% | |
47 Neutral | $10.20B | -2.12 | 57.07% | ― | 97.73% | -20.91% | |
47 Neutral | $20.50B | -7.49 | -66.53% | ― | 8.39% | 35.08% |