Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 144.75B | 144.46B | 123.85B | 45.29B | 27.01B | 9.46B |
Gross Profit | 29.69B | 29.66B | 27.50B | 8.79B | 5.76B | 1.55B |
EBITDA | 10.30B | 12.56B | 9.21B | -839.16M | 500.83M | 199.03M |
Net Income | 8.09B | 8.03B | 11.70B | -2.01B | -321.45M | -151.66M |
Balance Sheet | ||||||
Total Assets | 161.85B | 162.35B | 143.47B | 86.54B | 61.85B | 36.37B |
Cash, Cash Equivalents and Short-Term Investments | 110.68B | 112.81B | 103.26B | 56.51B | 47.52B | 28.64B |
Total Debt | 16.36B | 16.34B | 13.55B | 12.26B | 7.84B | 2.11B |
Total Liabilities | 89.53B | 91.03B | 82.89B | 41.35B | 20.78B | 6.57B |
Stockholders Equity | 71.82B | 70.87B | 60.14B | 44.86B | 41.06B | 29.80B |
Cash Flow | ||||||
Free Cash Flow | 9.84B | 8.20B | 44.19B | 2.25B | 4.90B | 2.46B |
Operating Cash Flow | 17.57B | 15.93B | 50.69B | 7.38B | 8.34B | 3.14B |
Investing Cash Flow | -49.00B | -41.14B | -12.07M | -4.36B | -4.26B | -18.74B |
Financing Cash Flow | -539.50M | -415.65M | 185.38M | 5.64B | 16.71B | 24.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | $23.57B | 22.88 | 11.91% | ― | 7.49% | -21.06% | |
61 Neutral | $17.96B | 13.14 | -5.36% | 3.00% | 1.25% | -13.95% | |
55 Neutral | $20.26B | ― | -13.34% | ― | 66.53% | 48.17% | |
54 Neutral | $13.59B | ― | -329.46% | ― | 9.60% | -5.91% | |
49 Neutral | $16.83B | ― | -54.42% | ― | 2.73% | 45.63% | |
45 Neutral | $7.86B | ― | 36.15% | ― | 110.83% | -66.73% | |
43 Neutral | $5.43B | ― | -54.39% | ― | 39.01% | 7.12% |