Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 123.85B | ¥ 45.29B | ¥ 27.01B | ¥ 9.46B | ¥ 284.37M |
Gross Profit | ¥ 27.50B | ¥ 8.79B | ¥ 5.76B | ¥ 1.55B | ¥ -95.00K |
Operating Income | ¥ 7.41B | ¥ -3.65B | ¥ -1.02B | ¥ -669.34M | ¥ -1.86B |
EBITDA | ¥ 9.21B | ¥ -2.05B | ¥ 500.83M | ¥ 199.03M | ¥ -2.22B |
Net Income | ¥ 11.70B | ¥ -2.03B | ¥ -321.45M | ¥ -166.03M | ¥ -2.36B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 103.26B | ¥ 56.51B | ¥ 47.52B | ¥ 28.64B | ¥ 3.57B |
Total Assets | ¥ 143.47B | ¥ 86.54B | ¥ 61.85B | ¥ 36.37B | ¥ 9.51B |
Total Debt | ¥ 13.55B | ¥ 12.26B | ¥ 7.84B | ¥ 2.11B | ¥ 1.71B |
Net Debt | ¥ -77.78B | ¥ -26.21B | ¥ -20.01B | ¥ -6.82B | ¥ 414.68M |
Total Liabilities | ¥ 82.89B | ¥ 41.35B | ¥ 20.78B | ¥ 6.57B | ¥ 3.28B |
Stockholders' Equity | ¥ 60.14B | ¥ 44.86B | ¥ 41.06B | ¥ 29.80B | ¥ 6.23B |
Cash Flow | |||||
Free Cash Flow | ¥ 44.19B | ¥ 2.25B | ¥ 4.90B | ¥ 2.46B | ¥ -2.75B |
Operating Cash Flow | ¥ 50.69B | ¥ 7.38B | ¥ 8.34B | ¥ 3.14B | ¥ -1.79B |
Investing Cash Flow | ¥ -12.07M | ¥ -4.36B | ¥ -4.26B | ¥ -18.74B | ¥ -2.57B |
Financing Cash Flow | ¥ 185.38M | ¥ 5.64B | ¥ 16.71B | ¥ 24.71B | ¥ 5.66B |