Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ₫ 44.02T | ₫ 27.88T | ₫ 14.97T | ₫ 16.03T | ₫ 13.69T |
Gross Profit | ₫ -25.28T | ₫ -13.35T | ₫ -12.27T | ₫ -9.26T | ₫ -6.70T |
Operating Income | ₫ -55.40T | ₫ -40.41T | ₫ -42.26T | ₫ -27.07T | ₫ -13.25T |
EBITDA | ₫ -51.85T | ₫ -42.07T | ₫ -35.05T | ₫ -22.87T | ₫ -9.50T |
Net Income | ₫ -77.27T | ₫ -57.35T | ₫ -49.78T | ₫ -32.18T | ₫ -18.95T |
Balance Sheet | |||||
Cash & Short-Term Investments | ₫ 4.13T | ₫ 4.10T | ₫ 4.28T | ₫ 3.03T | ₫ 828.75B |
Total Assets | ₫ 10.00T> | ₫ 10.00T> | ₫ 10.00T> | ₫ 85.32T | ₫ 92.91T |
Total Debt | ₫ 10.00T> | ₫ 10.00T> | ₫ 68.50T | ₫ 75.75T | ₫ 54.29T |
Net Debt | ₫ 10.00T> | ₫ 10.00T> | ₫ 64.23T | ₫ 72.73T | ₫ 53.46T |
Total Liabilities | ₫ 10.00T> | ₫ 10.00T> | ₫ 10.00T> | ₫ 10.00T> | ₫ 86.73T |
Stockholders' Equity | ₫ -10.00T> | ₫ -10.00T> | ₫ -10.00T> | ₫ -76.93T | ₫ 6.15T |
Cash Flow | |||||
Free Cash Flow | ₫ -47.16T | ₫ -78.60T | ₫ -53.31T | ₫ -34.98T | ₫ -19.02T |
Operating Cash Flow | ₫ -30.47T | ₫ -53.65T | ₫ -35.63T | ₫ -28.97T | ₫ -9.35T |
Investing Cash Flow | ₫ -16.03T | ₫ -23.02T | ₫ -16.04T | ₫ 2.42T | ₫ -1.84T |
Financing Cash Flow | ₫ 49.00T | ₫ 77.42T | ₫ 52.95T | ₫ 28.86T | ₫ 10.45T |