| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₫ 44.02T | ₫ 27.88T | ₫ 13.93T | ₫ 16.03T | ₫ 13.69T |
| Gross Profit | ₫ -25.28T | ₫ -13.71T | ₫ -13.05T | ₫ -9.26T | ₫ -6.70T |
| Operating Income | ₫ -55.40T | ₫ -41.97T | ₫ -44.56T | ₫ -27.07T | ₫ -13.25T |
| EBITDA | ₫ -44.19T | ₫ -34.38T | ₫ -37.36T | ₫ -18.17T | ₫ -10.86T |
| Net Income | ₫ -77.27T | ₫ -60.17T | ₫ -52.89T | ₫ -32.18T | ₫ -18.95T |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₫ 4.13T | ₫ 4.10T | ₫ 4.28T | ₫ 3.03T | ₫ 828.75B |
| Total Assets | ₫ 10.00T> | ₫ 10.00T> | ₫ 10.00T> | ₫ 85.32T | ₫ 92.91T |
| Total Debt | ₫ 10.00T> | ₫ 10.00T> | ₫ 68.50T | ₫ 75.75T | ₫ 54.29T |
| Net Debt | ₫ 10.00T> | ₫ 10.00T> | ₫ 64.23T | ₫ 72.73T | ₫ 53.46T |
| Total Liabilities | ₫ 10.00T> | ₫ 10.00T> | ₫ 10.00T> | ₫ 10.00T> | ₫ 86.73T |
| Stockholders' Equity | ₫ -10.00T> | ₫ -10.00T> | ₫ -10.00T> | ₫ -76.93T | ₫ 6.15T |
| Cash Flow | |||||
| Free Cash Flow | ₫ -47.16T | ₫ -78.60T | ₫ -71.21T | ₫ -34.98T | ₫ -19.02T |
| Operating Cash Flow | ₫ -30.47T | ₫ -53.65T | ₫ -47.87T | ₫ -28.97T | ₫ -9.35T |
| Investing Cash Flow | ₫ -16.03T | ₫ -23.02T | ₫ -21.12T | ₫ 2.42T | ₫ -1.84T |
| Financing Cash Flow | ₫ 49.00T | ₫ 77.42T | ₫ 70.32T | ₫ 28.86T | ₫ 10.45T |