| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₫ 90.43T | ₫ 44.02T | ₫ 27.88T | ₫ 13.93T | ₫ 16.03T |
| Gross Profit | ₫ -38.46T | ₫ -25.28T | ₫ -13.71T | ₫ -13.05T | ₫ -9.26T |
| Operating Income | ₫ -71.61T | ₫ -55.40T | ₫ -41.97T | ₫ -44.56T | ₫ -27.07T |
| EBITDA | ₫ -63.06T | ₫ -44.19T | ₫ -34.38T | ₫ -37.36T | ₫ -18.17T |
| Net Income | ₫ -97.04T | ₫ -77.27T | ₫ -60.17T | ₫ -52.89T | ₫ -32.18T |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₫ 10.95T | ₫ 4.13T | ₫ 4.10T | ₫ 4.28T | ₫ 3.03T |
| Total Assets | ₫ 10.00T> | ₫ 10.00T> | ₫ 10.00T> | ₫ 10.00T> | ₫ 85.32T |
| Total Debt | ₫ 10.00T> | ₫ 10.00T> | ₫ 10.00T> | ₫ 68.50T | ₫ 75.75T |
| Net Debt | ₫ 98.94T | ₫ 10.00T> | ₫ 10.00T> | ₫ 64.23T | ₫ 72.73T |
| Total Liabilities | ₫ 10.00T> | ₫ 10.00T> | ₫ 10.00T> | ₫ 10.00T> | ₫ 10.00T> |
| Stockholders' Equity | ₫ -10.00T> | ₫ -10.00T> | ₫ -10.00T> | ₫ -10.00T> | ₫ -76.93T |
| Cash Flow | |||||
| Free Cash Flow | ₫ -68.47T | ₫ -47.16T | ₫ -78.60T | ₫ -71.21T | ₫ -34.98T |
| Operating Cash Flow | ₫ -45.06T | ₫ -30.47T | ₫ -53.65T | ₫ -47.87T | ₫ -28.97T |
| Investing Cash Flow | ₫ -27.33T | ₫ -16.03T | ₫ -23.02T | ₫ -21.12T | ₫ 2.42T |
| Financing Cash Flow | ₫ 78.64T | ₫ 49.00T | ₫ 77.42T | ₫ 70.32T | ₫ 28.86T |