| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 156.33M | 174.66M | 169.58M | 153.71M | 361.30M | 348.08M |
| Gross Profit | 46.05M | 67.52M | 71.04M | 52.84M | 36.86M | 160.16M |
| EBITDA | -96.60M | -50.47M | 32.08M | -57.72M | -104.72M | -38.73M |
| Net Income | -138.03M | -115.19M | -12.25M | -101.43M | -143.28M | -73.42M |
Balance Sheet | ||||||
| Total Assets | 372.40M | 398.84M | 500.03M | 460.06M | 621.34M | 817.35M |
| Cash, Cash Equivalents and Short-Term Investments | 105.37M | 109.65M | 168.27M | 126.08M | 289.43M | 346.64M |
| Total Debt | 209.72M | 207.25M | 216.31M | 208.82M | 152.38M | 114.66M |
| Total Liabilities | 295.31M | 292.67M | 318.78M | 331.81M | 401.55M | 646.77M |
| Stockholders Equity | 76.78M | 106.17M | 181.25M | 128.25M | 219.80M | 170.58M |
Cash Flow | ||||||
| Free Cash Flow | -70.92M | -57.38M | -83.66M | -217.06M | -274.67M | -16.27M |
| Operating Cash Flow | -67.49M | -52.89M | -67.22M | -202.74M | -245.34M | 76.90M |
| Investing Cash Flow | -5.77M | -1.71M | 76.92M | -20.59M | -29.05M | -93.12M |
| Financing Cash Flow | 33.89M | -621.00K | 30.68M | 63.08M | 215.12M | 154.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $900.77M | 5.50 | 129.32% | ― | 2889.93% | ― | |
58 Neutral | $1.69B | -16.57 | -56.07% | ― | 3.42% | -11.04% | |
53 Neutral | $1.37B | -10.60 | 121.52% | ― | 52.92% | 13.32% | |
52 Neutral | $1.04B | -7.71 | 1870.38% | ― | -50.80% | 14.80% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | $918.36M | -3.78 | -161.87% | ― | ― | -6.15% | |
41 Neutral | $577.54M | -3.26 | -106.22% | ― | -9.42% | -67.60% |