| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 174.66M | 169.58M | 153.71M | 361.30M | 348.08M |
| Gross Profit | 67.52M | 71.04M | 52.84M | 36.86M | 160.16M |
| EBITDA | -50.47M | 32.08M | -57.72M | -104.72M | -38.73M |
| Net Income | -115.19M | -12.25M | -101.43M | -143.28M | -73.42M |
Balance Sheet | |||||
| Total Assets | 398.84M | 500.03M | 460.06M | 621.34M | 817.35M |
| Cash, Cash Equivalents and Short-Term Investments | 109.65M | 168.27M | 126.08M | 289.43M | 346.64M |
| Total Debt | 207.25M | 216.31M | 208.82M | 152.38M | 114.66M |
| Total Liabilities | 292.67M | 318.78M | 331.81M | 401.55M | 646.77M |
| Stockholders Equity | 106.17M | 181.25M | 128.25M | 219.80M | 170.58M |
Cash Flow | |||||
| Free Cash Flow | -57.38M | -83.66M | -217.06M | -274.67M | -16.27M |
| Operating Cash Flow | -52.89M | -67.22M | -202.74M | -245.34M | 76.90M |
| Investing Cash Flow | -1.71M | 76.92M | -20.59M | -29.05M | -93.12M |
| Financing Cash Flow | -621.00K | 30.68M | 63.08M | 215.12M | 154.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $1.91B | -15.78 | -56.64% | ― | 17.28% | 5.36% | |
53 Neutral | $864.57M | -61.34 | -42.39% | ― | 128.21% | 53.54% | |
53 Neutral | $1.13B | -10.93 | 170.21% | ― | 21.45% | 0.35% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $1.05B | -3.56 | 1870.38% | ― | -50.80% | 14.80% | |
44 Neutral | $910.02M | -4.38 | -141.99% | ― | ― | 16.65% | |
42 Neutral | $453.50M | -3.25 | -74.52% | ― | 7.16% | -1934.64% |