| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 174.66M | € 169.58M | € 153.71M | € 361.30M | € 348.08M |
| Gross Profit | € 67.52M | € 71.04M | € 52.84M | € 36.86M | € 160.16M |
| Operating Income | € -81.63M | € 13.33M | € -82.09M | € -113.44M | € -61.39M |
| EBITDA | € -50.47M | € 32.08M | € -57.72M | € -104.72M | € -38.73M |
| Net Income | € -115.19M | € -12.25M | € -101.43M | € -143.28M | € -73.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 109.65M | € 168.27M | € 126.08M | € 289.43M | € 346.64M |
| Total Assets | € 398.84M | € 500.03M | € 460.06M | € 621.34M | € 817.35M |
| Total Debt | € 207.25M | € 216.31M | € 208.82M | € 152.38M | € 114.66M |
| Net Debt | € 97.60M | € 48.04M | € 82.74M | € -137.05M | € -231.99M |
| Total Liabilities | € 292.67M | € 318.78M | € 331.81M | € 401.55M | € 646.77M |
| Stockholders' Equity | € 106.17M | € 181.25M | € 128.25M | € 219.80M | € 170.58M |
| Cash Flow | |||||
| Free Cash Flow | € -57.38M | € -83.66M | € -217.06M | € -274.67M | € -16.27M |
| Operating Cash Flow | € -52.89M | € -67.22M | € -202.74M | € -245.34M | € 76.90M |
| Investing Cash Flow | € -1.71M | € 76.92M | € -20.59M | € -29.05M | € -93.12M |
| Financing Cash Flow | € -621.00K | € 30.68M | € 63.08M | € 215.12M | € 154.50M |