Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 169.58M | € 153.71M | € 361.30M | € 348.08M | € 110.32M |
Gross Profit | € 71.04M | € 52.84M | € 36.86M | € 160.16M | € 56.02M |
Operating Income | € 13.33M | € -82.09M | € -113.44M | € -61.39M | € -55.11M |
EBITDA | € 32.08M | € -57.72M | € -99.39M | € -46.87M | € -46.11M |
Net Income | € -12.25M | € -101.43M | € -143.28M | € -73.42M | € -64.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 168.27M | € 126.08M | € 289.43M | € 346.64M | € 204.39M |
Total Assets | € 500.03M | € 460.06M | € 621.34M | € 817.35M | € 449.16M |
Total Debt | € 216.31M | € 208.82M | € 152.38M | € 114.66M | € 105.45M |
Net Debt | € 48.04M | € 82.74M | € -137.05M | € -231.99M | € -98.94M |
Total Liabilities | € 318.78M | € 331.81M | € 401.55M | € 646.77M | € 371.74M |
Stockholders' Equity | € 181.25M | € 128.25M | € 219.80M | € 170.58M | € 77.42M |
Cash Flow | |||||
Free Cash Flow | € -83.66M | € -217.06M | € -274.67M | € -16.27M | € 118.27M |
Operating Cash Flow | € -67.22M | € -202.74M | € -245.34M | € 76.90M | € 137.74M |
Investing Cash Flow | € 76.92M | € -20.59M | € -29.05M | € -93.12M | € -19.34M |
Financing Cash Flow | € 30.68M | € 63.08M | € 215.12M | € 154.50M | € 21.74M |