| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -12.75M | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -178.21M | -255.33M | -268.58M | -256.94M | -345.84M |
| Net Income | -244.17M | -266.76M | -283.25M | -269.48M | -355.93M |
Balance Sheet | |||||
| Total Assets | 416.89M | 501.02M | 565.30M | 822.72M | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 138.38M | 152.50M | 205.19M | 423.96M | 551.00M |
| Total Debt | 78.86M | 94.20M | 104.10M | 108.25M | 110.94M |
| Total Liabilities | 256.01M | 250.52M | 277.79M | 323.40M | 400.90M |
| Stockholders Equity | 160.88M | 250.50M | 287.51M | 499.31M | 728.50M |
Cash Flow | |||||
| Free Cash Flow | -144.77M | -256.58M | -273.61M | -310.93M | -280.92M |
| Operating Cash Flow | -143.83M | -223.15M | -253.58M | -290.05M | -251.05M |
| Investing Cash Flow | -40.24M | 17.45M | 172.01M | 210.56M | -245.80M |
| Financing Cash Flow | 128.73M | 199.75M | 31.65M | 4.91M | 631.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $1.06B | -10.26 | -34.23% | ― | 522.13% | 62.68% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $612.07M | -2.57 | -178.61% | ― | 647.13% | 26.79% | |
49 Neutral | $1.24B | -16.13 | -56.64% | ― | -36.36% | -945.72% | |
47 Neutral | $4.69B | ― | -31.53% | ― | -81.10% | -99.21% | |
46 Neutral | $813.94M | -4.22 | -141.99% | ― | ― | 31.16% | |
44 Neutral | $255.45M | -1.14 | -523.29% | ― | -24.90% | 7.19% |