| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -2.39M | -12.75M | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -180.09M | -178.21M | -255.33M | -268.58M | -256.94M | -345.84M |
| Net Income | -241.99M | -244.17M | -266.76M | -283.25M | -269.48M | -355.93M |
Balance Sheet | ||||||
| Total Assets | 373.59M | 416.89M | 501.02M | 565.30M | 822.72M | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 101.14M | 138.38M | 152.50M | 205.19M | 423.96M | 551.00M |
| Total Debt | 75.33M | 78.86M | 94.20M | 104.10M | 108.25M | 110.94M |
| Total Liabilities | 254.35M | 256.01M | 250.52M | 277.79M | 323.40M | 400.90M |
| Stockholders Equity | 119.24M | 160.88M | 250.50M | 287.51M | 499.31M | 728.50M |
Cash Flow | ||||||
| Free Cash Flow | -133.64M | -144.77M | -256.58M | -273.61M | -310.93M | -280.92M |
| Operating Cash Flow | -132.55M | -143.83M | -223.15M | -253.58M | -290.05M | -251.05M |
| Investing Cash Flow | -7.40M | -40.24M | 17.45M | 172.01M | 210.56M | -245.80M |
| Financing Cash Flow | 127.62M | 128.73M | 199.75M | 31.65M | 4.91M | 631.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $1.71B | -9.66 | -56.07% | ― | 3.42% | -11.04% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $4.67B | -9.29 | -30.88% | ― | -89.11% | -37.55% | |
47 Neutral | $827.56M | -68.46 | -28.90% | ― | 68.64% | 50.57% | |
46 Neutral | $256.51M | -2.42 | -677.38% | ― | 7.97% | 59.82% | |
43 Neutral | $854.36M | -4.22 | -141.99% | ― | ― | -6.15% | |
42 Neutral | $529.21M | -3.14 | -188.82% | ― | 4.89% | 24.20% |