| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.38M | 32.31M | 78.12M | 19.71M | 25.54M | 90.73M |
| Gross Profit | 46.38M | 32.31M | 72.06M | 13.38M | 20.49M | -67.26M |
| EBITDA | -176.31M | -233.11M | -163.12M | -219.61M | -188.09M | -130.88M |
| Net Income | -199.84M | -237.09M | -153.22M | -220.43M | -192.50M | -115.98M |
Balance Sheet | ||||||
| Total Assets | 201.75M | 341.59M | 499.15M | 514.32M | 677.48M | 572.60M |
| Cash, Cash Equivalents and Short-Term Investments | 165.65M | 269.91M | 323.11M | 344.27M | 499.85M | 402.11M |
| Total Debt | 19.65M | 35.03M | 48.54M | 43.95M | 26.38M | 26.14M |
| Total Liabilities | 188.30M | 207.31M | 150.06M | 153.64M | 123.84M | 179.02M |
| Stockholders Equity | 13.45M | 134.27M | 349.10M | 360.68M | 553.64M | 393.59M |
Cash Flow | ||||||
| Free Cash Flow | -180.70M | -219.11M | -136.90M | -181.47M | -171.78M | -187.00M |
| Operating Cash Flow | -179.62M | -210.28M | -132.18M | -177.35M | -163.80M | -179.84M |
| Investing Cash Flow | 169.57M | 162.15M | -3.73M | 114.07M | -54.47M | -140.52M |
| Financing Cash Flow | 78.66M | 56.03M | 118.04M | 1.28M | 282.11M | 224.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $293.36M | -12.21 | -31.07% | ― | 158.54% | 66.90% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $352.66M | -5.07 | ― | ― | -3.91% | 37.89% | |
47 Neutral | $345.09M | -0.04 | ― | ― | ― | -1072.48% | |
47 Neutral | $136.46M | -0.86 | -74.28% | ― | -19.00% | -2.72% | |
43 Neutral | $144.29M | -2.43 | ― | ― | ― | 17.36% | |
41 Neutral | $198.17M | -0.85 | -211.37% | ― | -24.90% | 7.19% |