Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
41.51M | 755.00K | 19.17M | 73.95M | 73.95M |
Gross Profit | ||||
21.63M | 18.00K | 17.40M | 37.67M | 37.67M |
EBIT | ||||
-59.55M | -106.63M | -89.67M | -85.44M | -85.44M |
EBITDA | ||||
-15.84M | -92.64M | -76.38M | -86.46M | -34.68M |
Net Income Common Stockholders | ||||
-36.76M | -101.06M | -98.69M | -86.28M | -72.57M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
260.31M | 203.81M | 97.70M | 186.13M | 268.24M |
Total Assets | ||||
383.54M | 334.27M | 261.22M | 382.08M | 469.47M |
Total Debt | ||||
91.46M | 92.85M | 82.85M | 102.24M | 111.30M |
Net Debt | ||||
-51.79M | -43.85M | -14.85M | -83.90M | -156.94M |
Total Liabilities | ||||
252.51M | 249.57M | 135.28M | 145.60M | 160.63M |
Stockholders Equity | ||||
131.03M | 84.69M | 117.97M | 221.29M | 275.57M |
Cash Flow | Free Cash Flow | |||
19.15M | -25.82M | -89.89M | -124.31M | -126.52M |
Operating Cash Flow | ||||
22.99M | -24.75M | -87.44M | -104.56M | -80.26M |
Investing Cash Flow | ||||
-102.81M | -15.51M | -2.76M | 7.28M | -54.34M |
Financing Cash Flow | ||||
89.11M | 82.86M | 1.15M | 47.52M | 27.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | $164.91M | ― | -140.82% | ― | -48.37% | -44.70% | |
54 Neutral | $5.37B | 3.26 | -45.10% | 3.30% | 16.81% | 0.02% | |
48 Neutral | $203.37M | ― | -32.97% | ― | ― | ― | |
46 Neutral | $103.24M | ― | -52.76% | ― | -70.31% | -11.68% | |
42 Neutral | $106.63M | ― | -58.55% | ― | 825.97% | 38.32% | |
39 Underperform | $131.98M | ― | -26.10% | ― | ― | 30.76% | |
33 Underperform | $22.76M | ― | -125.43% | ― | ― | 2.98% |