| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.77M | 2.80M | 38.91M | 26.00M | 110.78M | 85.08M |
| Gross Profit | -11.02M | 2.80M | 38.91M | 26.00M | 108.74M | 85.08M |
| EBITDA | -67.26M | -86.70M | -75.99M | -235.03M | 39.84M | -5.16M |
| Net Income | -151.77M | -130.30M | -77.42M | -219.71M | 35.38M | -25.69M |
Balance Sheet | ||||||
| Total Assets | 288.39M | 296.41M | 435.02M | 305.05M | 165.89M | 159.88M |
| Cash, Cash Equivalents and Short-Term Investments | 118.64M | 125.14M | 212.61M | 76.91M | 134.60M | 128.06M |
| Total Debt | 11.86M | 12.68M | 13.98M | 10.96M | 37.92M | 35.28M |
| Total Liabilities | 436.51M | 422.65M | 441.82M | 745.23M | 72.06M | 137.36M |
| Stockholders Equity | -148.12M | -126.24M | -6.80M | -440.18M | 93.83M | 22.52M |
Cash Flow | ||||||
| Free Cash Flow | -77.37M | -79.39M | -32.77M | -51.37M | -32.83M | -61.47M |
| Operating Cash Flow | -72.97M | -73.94M | -23.67M | -51.16M | -31.63M | -60.38M |
| Investing Cash Flow | -4.41M | -5.45M | -8.74M | 34.61M | -15.00M | -17.14M |
| Financing Cash Flow | 15.64M | -8.05M | 168.43M | -13.14M | 39.22M | 52.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $360.37M | -21.64 | 20.37% | ― | -2.38% | -37.13% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $1.09B | -9.40 | -130.06% | ― | ― | 21.76% | |
50 Neutral | $776.48M | >-0.01 | 87.31% | ― | ― | -1004.74% | |
49 Neutral | $353.72M | -2.34 | -57.01% | ― | ― | -28.75% | |
48 Neutral | $198.33M | -1.05 | 194.13% | ― | ― | ― | |
47 Neutral | $229.60M | -2.06 | -55.97% | ― | -45.50% | -35.63% |