| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 67.22M | 138.39M | 157.75M | 205.75M | 12.36M |
| Gross Profit | 64.20M | 138.39M | 157.75M | 205.75M | 12.36M |
| EBITDA | -71.93M | -77.40M | -24.16M | 13.70M | -201.66M |
| Net Income | -65.78M | -80.94M | -29.73M | 9.35M | -203.67M |
Balance Sheet | |||||
| Total Assets | 271.15M | 344.07M | 429.40M | 450.39M | 392.81M |
| Cash, Cash Equivalents and Short-Term Investments | 230.91M | 237.03M | 292.00M | 391.88M | 370.49M |
| Total Debt | 25.00M | 28.55M | 30.22M | 94.75M | 69.15M |
| Total Liabilities | 57.16M | 103.09M | 150.89M | 180.07M | 164.60M |
| Stockholders Equity | 213.99M | 240.98M | 278.51M | 270.31M | 228.21M |
Cash Flow | |||||
| Free Cash Flow | -74.27M | -60.40M | -21.00M | 24.27M | -138.45M |
| Operating Cash Flow | -74.27M | -59.75M | -18.10M | 31.99M | -135.04M |
| Investing Cash Flow | -230.00K | -648.00K | -2.90M | -7.73M | -3.41M |
| Financing Cash Flow | 13.38M | 5.42M | -24.09M | -2.86M | 48.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $563.83M | 0.72 | 240.83% | ― | 64.15% | 1947.02% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $235.91M | -1.44 | -29.13% | ― | -51.43% | 20.51% | |
48 Neutral | $658.16M | -9.53 | -14.25% | ― | -0.30% | 56.14% | |
48 Neutral | $322.36M | -12.74 | -43.61% | ― | -100.00% | -20.71% | |
47 Neutral | $1.33B | -13.39 | -42.90% | ― | ― | 13.36% | |
45 Neutral | $5.95B | -8.47 | -34.48% | ― | ― | 41.14% |