Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 152.31M | $ 157.75M | $ 205.75M | $ 12.36M | $ 9.54M |
Gross Profit | $ 152.31M | $ 154.79M | $ 62.70M | $ -159.50M | $ -46.41M |
Operating Income | $ -95.67M | $ -78.20M | $ 12.18M | $ -202.85M | $ -71.52M |
EBITDA | $ -77.40M | $ -24.17M | $ 13.70M | $ -201.66M | $ -70.64M |
Net Income | $ -80.94M | $ -29.73M | $ 9.35M | $ -206.86M | $ -71.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 237.03M | $ 292.00M | $ 391.88M | $ 370.49M | $ 462.89M |
Total Assets | $ 344.07M | $ 429.40M | $ 450.39M | $ 392.81M | $ 476.46M |
Total Debt | $ 25.00M | $ 30.22M | $ 90.87M | $ 67.61M | $ 17.87M |
Net Debt | $ -212.03M | $ -261.79M | $ -301.01M | $ -302.88M | $ -445.02M |
Total Liabilities | $ 103.09M | $ 150.89M | $ 180.07M | $ 164.60M | $ 79.90M |
Stockholders' Equity | $ 240.98M | $ 278.51M | $ 270.31M | $ 228.21M | $ 396.55M |
Cash Flow | |||||
Free Cash Flow | $ -60.40M | $ -21.00M | $ 24.27M | $ -138.45M | $ -44.60M |
Operating Cash Flow | $ -59.75M | $ -18.10M | $ 31.99M | $ -135.04M | $ -42.86M |
Investing Cash Flow | $ -648.00K | $ -2.90M | $ -7.73M | $ -3.41M | $ -1.74M |
Financing Cash Flow | $ 5.42M | $ -24.09M | $ -2.86M | $ 48.02M | $ 436.14M |