| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -3.11M | 0.00 | -3.73M | -2.64M | -829.00K |
| EBITDA | -128.30M | -153.28M | -121.31M | -240.16M | -121.94M |
| Net Income | -124.55M | -161.65M | -125.04M | -242.81M | -122.76M |
Balance Sheet | |||||
| Total Assets | 396.15M | 502.53M | 395.30M | 514.91M | 501.42M |
| Cash, Cash Equivalents and Short-Term Investments | 276.07M | 298.31M | 312.35M | 435.62M | 414.48M |
| Total Debt | 47.14M | 51.89M | 55.86M | 55.10M | 18.79M |
| Total Liabilities | 70.98M | 79.03M | 78.61M | 103.06M | 44.89M |
| Stockholders Equity | 325.17M | 423.50M | 316.69M | 411.85M | 456.53M |
Cash Flow | |||||
| Free Cash Flow | -95.58M | -131.98M | -102.99M | -119.81M | -98.48M |
| Operating Cash Flow | -95.45M | -109.42M | -101.22M | -103.26M | -79.60M |
| Investing Cash Flow | 100.42M | -156.62M | -91.22M | -71.08M | -64.59M |
| Financing Cash Flow | 1.10M | 240.70M | 1.29M | 98.08M | 439.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $1.18B | -5.93 | -27.17% | ― | ― | -103.95% | |
55 Neutral | $4.97B | -8.47 | -32.00% | ― | ― | 45.66% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $200.67M | -1.44 | -27.43% | ― | -41.53% | -11.32% | |
48 Neutral | $698.45M | ― | -14.25% | ― | ― | ― | |
47 Neutral | $1.24B | -13.39 | -42.90% | ― | ― | 17.23% |