| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -1.47M | -3.11M | 0.00 | -3.73M | -2.64M | -829.00K |
| EBITDA | -128.74M | -128.30M | -153.28M | -121.31M | -240.16M | -121.94M |
| Net Income | -277.02M | -124.55M | -161.65M | -125.04M | -242.81M | -122.76M |
Balance Sheet | ||||||
| Total Assets | 461.23M | 396.15M | 502.53M | 395.30M | 514.91M | 501.42M |
| Cash, Cash Equivalents and Short-Term Investments | 243.79M | 276.07M | 298.31M | 312.35M | 435.62M | 414.48M |
| Total Debt | 45.95M | 47.14M | 51.89M | 55.86M | 55.10M | 18.79M |
| Total Liabilities | 67.71M | 70.98M | 79.03M | 78.61M | 103.06M | 44.89M |
| Stockholders Equity | 393.53M | 325.17M | 423.50M | 316.69M | 411.85M | 456.53M |
Cash Flow | ||||||
| Free Cash Flow | -91.36M | -95.58M | -131.98M | -102.99M | -119.81M | -98.48M |
| Operating Cash Flow | -91.28M | -95.45M | -109.42M | -101.22M | -103.26M | -79.60M |
| Investing Cash Flow | -177.67M | 100.42M | -156.62M | -91.22M | -71.08M | -64.59M |
| Financing Cash Flow | 245.73M | 1.10M | 240.70M | 1.29M | 98.08M | 439.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $1.43B | -8.39 | -35.89% | ― | ― | -63.41% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $225.11M | -2.86 | -36.55% | ― | -67.73% | -11.57% | |
49 Neutral | $570.37M | -2.60 | -44.39% | ― | -79.06% | -397.92% | |
46 Neutral | $1.11B | -7.32 | -45.95% | ― | ― | -3.83% | |
45 Neutral | $3.79B | -14.11 | -77.01% | ― | ― | -49.51% |